[PAM-A40M] QoQ Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[PAM-A40M] PRINCIPAL FTSE ASEAN 40 MALAYSIA ETF
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -35.0%
YoY- -68.3%
Quarter Report
Latest QR
Upcoming QR
PAM-A40M's Result
PAM-A40M's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 2,006 2,692 173 688 888 0 1,960 1.55%
PBT 1,960 2,644 123 622 958 -3,904 1,526 18.06%
Tax 0 0 0 0 0 0 -1 -
NP 1,960 2,644 123 622 958 -3,904 1,525 18.12%
-
NP to SH 1,960 2,644 123 622 958 -3,904 1,525 18.12%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - 0.07% -
Total Cost 46 48 50 65 -70 3,904 435 -77.48%
-
Net Worth 1,348,235 1,331,501 940,888 1,264,712 1,210,368 1,176,649 1,257,884 4.71%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - 307 - - - - -
Div Payout % - - 250.00% - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 1,348,235 1,331,501 940,888 1,264,712 1,210,368 1,176,649 1,257,884 4.71%
NOSH 816,666 826,250 615,000 778,332 802,631 813,333 802,631 1.15%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 97.71% 98.22% 71.10% 90.50% 107.88% 0.00% 77.81% -
ROE 0.15% 0.20% 0.01% 0.05% 0.08% -0.33% 0.12% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.25 0.33 0.03 0.09 0.11 0.00 0.24 2.74%
EPS 0.24 0.32 0.02 0.08 0.12 -0.48 0.19 16.76%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.6509 1.6115 1.5299 1.6249 1.508 1.4467 1.5672 3.51%
Adjusted Per Share Value based on latest NOSH - 788,333
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 148.59 199.41 12.81 50.96 65.78 0.00 145.19 1.54%
EPS 145.19 195.85 9.11 46.12 70.96 -289.19 112.96 18.12%
DPS 0.00 0.00 22.78 0.00 0.00 0.00 0.00 -
NAPS 998.6926 986.2977 696.9545 936.824 896.5693 871.5921 931.7661 4.71%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.66 1.61 1.53 1.55 1.49 1.435 1.58 -
P/RPS 675.81 494.15 5,439.02 1,753.51 1,346.76 0.00 647.02 2.93%
P/EPS 691.67 503.13 7,650.00 1,937.50 1,248.35 -298.96 831.58 -11.50%
EY 0.14 0.20 0.01 0.05 0.08 -0.33 0.12 10.77%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.00 0.95 0.99 0.99 1.01 0.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 28/11/12 16/08/12 25/05/12 16/02/12 30/11/11 25/08/11 -
Price 1.73 1.60 1.575 1.485 1.56 1.46 1.56 -
P/RPS 704.30 491.08 5,598.99 1,679.98 1,410.03 0.00 638.83 6.68%
P/EPS 720.83 500.00 7,875.00 1,856.25 1,307.00 -304.17 821.05 -8.27%
EY 0.14 0.20 0.01 0.05 0.08 -0.33 0.12 10.77%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.99 1.03 0.91 1.03 1.01 1.00 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment