[CHINAETF-USD] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 13.11%
YoY- 60.47%
View:
Show?
Annualized Quarter Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue -4,332 -644 1,307 452 413 300 0 -
PBT -4,451 -744 1,262 414 366 260 0 -
Tax 0 0 0 0 0 -2 0 -
NP -4,451 -744 1,262 414 366 258 0 -
-
NP to SH -4,451 -744 1,262 414 366 258 0 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.77% - -
Total Cost 119 100 45 38 47 42 0 -
-
Net Worth 11,132 3,078 647 492 962 3,158 0 -
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div 374 - 0 - - - - -
Div Payout % 0.00% - 0.01% - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 11,132 3,078 647 492 962 3,158 0 -
NOSH 7,803 1,529 316 306 650 2,300 0 -
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 0.00% 0.00% 96.56% 91.59% 88.62% 86.00% 0.00% -
ROE -39.98% -24.16% 194.86% 84.10% 38.03% 8.17% 0.00% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 0.00 0.00 412.69 147.71 63.54 13.04 0.00 -
EPS -54.85 -13.00 0.38 0.22 0.16 0.12 0.00 -
DPS 4.80 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.4266 2.0137 2.045 1.6088 1.4806 1.3731 0.00 -
Adjusted Per Share Value based on latest NOSH - 306
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 0.00 0.00 12.69 4.39 4.01 2.91 0.00 -
EPS -43.21 -7.22 12.25 4.02 3.55 2.50 0.00 -
DPS 3.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0807 0.2989 0.0629 0.0478 0.0934 0.3066 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 - -
Price 1.90 1.97 1.98 1.61 1.345 1.345 0.00 -
P/RPS 0.00 0.00 0.48 1.09 2.12 10.31 0.00 -
P/EPS -3.33 -4.05 0.50 1.19 2.39 11.99 0.00 -
EY -30.02 -24.70 201.25 84.03 41.86 8.34 0.00 -
DY 2.53 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.98 0.97 1.00 0.91 0.98 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 25/02/22 27/08/21 26/02/21 27/08/20 27/02/20 27/08/19 - -
Price 1.90 1.90 0.00 1.61 1.345 1.345 0.00 -
P/RPS 0.00 0.00 0.00 1.09 2.12 10.31 0.00 -
P/EPS -3.33 -3.90 0.00 1.19 2.39 11.99 0.00 -
EY -30.02 -25.61 0.00 84.03 41.86 8.34 0.00 -
DY 2.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.94 0.00 1.00 0.91 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment