[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -35.72%
YoY- -51.32%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 200,488 178,472 278,445 235,068 256,718 244,532 259,017 -15.68%
PBT -17,998 -22,940 -17,592 -3,245 -1,860 860 -6,681 93.49%
Tax -3,954 22,940 17,592 3,245 1,860 -860 6,681 -
NP -21,952 0 0 0 0 0 0 -
-
NP to SH -21,952 -23,936 -22,854 -12,301 -9,064 -11,120 -6,907 116.01%
-
Tax Rate - - - - - 100.00% - -
Total Cost 222,440 178,472 278,445 235,068 256,718 244,532 259,017 -9.64%
-
Net Worth 405,982 409,550 384,589 336,048 343,313 346,317 293,959 23.99%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 405,982 409,550 384,589 336,048 343,313 346,317 293,959 23.99%
NOSH 645,647 643,440 595,156 583,923 588,571 591,489 583,484 6.97%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -10.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.41% -5.84% -5.94% -3.66% -2.64% -3.21% -2.35% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 31.05 27.74 46.79 40.26 43.62 41.34 44.39 -21.18%
EPS -3.40 -3.72 -3.84 -2.11 -1.54 -1.88 -1.18 102.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6288 0.6365 0.6462 0.5755 0.5833 0.5855 0.5038 15.90%
Adjusted Per Share Value based on latest NOSH - 586,749
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.36 13.67 21.33 18.00 19.66 18.73 19.84 -15.67%
EPS -1.68 -1.83 -1.75 -0.94 -0.69 -0.85 -0.53 115.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.311 0.3137 0.2946 0.2574 0.263 0.2653 0.2252 23.98%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.69 0.94 0.75 0.75 0.70 0.69 0.63 -
P/RPS 2.22 3.39 1.60 1.86 1.60 1.67 1.42 34.66%
P/EPS -20.29 -25.27 -19.53 -35.60 -45.45 -36.70 -53.22 -47.39%
EY -4.93 -3.96 -5.12 -2.81 -2.20 -2.72 -1.88 90.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.48 1.16 1.30 1.20 1.18 1.25 -8.16%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 31/05/02 26/02/02 29/11/01 24/08/01 29/05/01 -
Price 0.68 0.80 1.11 0.74 0.86 0.90 0.72 -
P/RPS 2.19 2.88 2.37 1.84 1.97 2.18 1.62 22.23%
P/EPS -20.00 -21.51 -28.91 -35.13 -55.84 -47.87 -60.82 -52.32%
EY -5.00 -4.65 -3.46 -2.85 -1.79 -2.09 -1.64 110.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 1.72 1.29 1.47 1.54 1.43 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment