[AMPROP] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -85.78%
YoY- -230.88%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 205,352 200,488 178,472 278,445 235,068 256,718 244,532 -10.96%
PBT -14,465 -17,998 -22,940 -17,592 -3,245 -1,860 860 -
Tax -5,369 -3,954 22,940 17,592 3,245 1,860 -860 237.92%
NP -19,834 -21,952 0 0 0 0 0 -
-
NP to SH -19,834 -21,952 -23,936 -22,854 -12,301 -9,064 -11,120 46.91%
-
Tax Rate - - - - - - 100.00% -
Total Cost 225,186 222,440 178,472 278,445 235,068 256,718 244,532 -5.33%
-
Net Worth 402,751 405,982 409,550 384,589 336,048 343,313 346,317 10.55%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 402,751 405,982 409,550 384,589 336,048 343,313 346,317 10.55%
NOSH 646,782 645,647 643,440 595,156 583,923 588,571 591,489 6.12%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -9.66% -10.95% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -4.92% -5.41% -5.84% -5.94% -3.66% -2.64% -3.21% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 31.75 31.05 27.74 46.79 40.26 43.62 41.34 -16.09%
EPS -3.07 -3.40 -3.72 -3.84 -2.11 -1.54 -1.88 38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6227 0.6288 0.6365 0.6462 0.5755 0.5833 0.5855 4.18%
Adjusted Per Share Value based on latest NOSH - 625,137
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 15.73 15.36 13.67 21.33 18.00 19.66 18.73 -10.95%
EPS -1.52 -1.68 -1.83 -1.75 -0.94 -0.69 -0.85 47.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3085 0.311 0.3137 0.2946 0.2574 0.263 0.2653 10.55%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.56 0.69 0.94 0.75 0.75 0.70 0.69 -
P/RPS 1.76 2.22 3.39 1.60 1.86 1.60 1.67 3.55%
P/EPS -18.26 -20.29 -25.27 -19.53 -35.60 -45.45 -36.70 -37.13%
EY -5.48 -4.93 -3.96 -5.12 -2.81 -2.20 -2.72 59.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 1.48 1.16 1.30 1.20 1.18 -16.48%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 18/02/03 28/11/02 29/08/02 31/05/02 26/02/02 29/11/01 24/08/01 -
Price 0.63 0.68 0.80 1.11 0.74 0.86 0.90 -
P/RPS 1.98 2.19 2.88 2.37 1.84 1.97 2.18 -6.19%
P/EPS -20.54 -20.00 -21.51 -28.91 -35.13 -55.84 -47.87 -43.02%
EY -4.87 -5.00 -4.65 -3.46 -2.85 -1.79 -2.09 75.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.08 1.26 1.72 1.29 1.47 1.54 -24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment