[AMBANK] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -5.2%
YoY- 28.76%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 6,492,730 6,311,014 6,282,516 6,310,657 5,897,398 5,741,980 5,647,160 9.72%
PBT 1,423,802 1,382,222 1,413,916 1,217,636 1,259,040 1,198,676 1,094,532 19.10%
Tax -368,509 -356,262 -351,952 -339,382 -335,674 -320,222 -277,948 20.62%
NP 1,055,293 1,025,960 1,061,964 878,254 923,365 878,454 816,584 18.58%
-
NP to SH 1,022,492 996,790 1,032,948 860,824 908,008 866,086 811,656 16.59%
-
Tax Rate 25.88% 25.77% 24.89% 27.87% 26.66% 26.71% 25.39% -
Total Cost 5,437,437 5,285,054 5,220,552 5,432,403 4,974,033 4,863,526 4,830,576 8.18%
-
Net Worth 8,903,721 8,442,143 8,063,096 7,734,071 7,433,611 7,408,031 7,136,035 15.85%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 217,861 - - - -
Div Payout % - - - 25.31% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 8,903,721 8,442,143 8,063,096 7,734,071 7,433,611 7,408,031 7,136,035 15.85%
NOSH 2,872,168 2,804,698 2,724,019 2,723,264 2,722,934 2,723,540 2,723,677 3.59%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 16.25% 16.26% 16.90% 13.92% 15.66% 15.30% 14.46% -
ROE 11.48% 11.81% 12.81% 11.13% 12.21% 11.69% 11.37% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 226.06 225.02 230.63 231.73 216.58 210.83 207.34 5.91%
EPS 35.60 35.54 37.92 31.61 33.35 31.80 29.80 12.55%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.10 3.01 2.96 2.84 2.73 2.72 2.62 11.83%
Adjusted Per Share Value based on latest NOSH - 2,724,515
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 196.37 190.88 190.02 190.87 178.37 173.67 170.80 9.71%
EPS 30.93 30.15 31.24 26.04 27.46 26.20 24.55 16.60%
DPS 0.00 0.00 0.00 6.59 0.00 0.00 0.00 -
NAPS 2.693 2.5534 2.4387 2.3392 2.2483 2.2406 2.1583 15.85%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.00 4.26 3.38 2.61 2.47 2.96 3.18 -
P/RPS 2.21 1.89 1.47 1.13 1.14 1.40 1.53 27.69%
P/EPS 14.04 11.99 8.91 8.26 7.41 9.31 10.67 20.01%
EY 7.12 8.34 11.22 12.11 13.50 10.74 9.37 -16.68%
DY 0.00 0.00 0.00 3.07 0.00 0.00 0.00 -
P/NAPS 1.61 1.42 1.14 0.92 0.90 1.09 1.21 20.91%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 08/02/10 06/11/09 11/08/09 15/05/09 13/02/09 11/11/08 12/08/08 -
Price 4.61 4.75 4.27 3.18 2.43 2.25 3.22 -
P/RPS 2.04 2.11 1.85 1.37 1.12 1.07 1.55 20.03%
P/EPS 12.95 13.37 11.26 10.06 7.29 7.08 10.81 12.75%
EY 7.72 7.48 8.88 9.94 13.72 14.13 9.25 -11.32%
DY 0.00 0.00 0.00 2.52 0.00 0.00 0.00 -
P/NAPS 1.49 1.58 1.44 1.12 0.89 0.83 1.23 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment