[CIMB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
15-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 60.16%
YoY- 736.86%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 2,448,898 2,448,804 1,305,727 1,106,470 904,292 896,524 975,396 -0.92%
PBT 895,234 906,408 445,561 418,230 273,284 330,764 102,455 -2.17%
Tax -284,086 -290,772 -59,526 -44,289 -39,798 -32,620 -22,606 -2.53%
NP 611,148 615,636 386,035 373,941 233,486 298,144 79,849 -2.04%
-
NP to SH 611,148 615,636 386,035 373,941 233,486 298,144 79,849 -2.04%
-
Tax Rate 31.73% 32.08% 13.36% 10.59% 14.56% 9.86% 22.06% -
Total Cost 1,837,750 1,833,168 919,692 732,529 670,806 598,380 895,547 -0.72%
-
Net Worth 5,018,293 4,840,496 3,587,652 5,251,337 0 0 3,204,877 -0.45%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 5,018,293 4,840,496 3,587,652 5,251,337 0 0 3,204,877 -0.45%
NOSH 1,178,003 1,174,877 905,972 1,154,139 780,367 776,416 779,775 -0.41%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 24.96% 25.14% 29.56% 33.80% 25.82% 33.26% 8.19% -
ROE 12.18% 12.72% 10.76% 7.12% 0.00% 0.00% 2.49% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 207.89 208.43 144.12 95.87 115.88 115.47 125.09 -0.51%
EPS 51.88 52.40 42.61 32.45 29.92 38.40 10.24 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.26 4.12 3.96 4.55 0.00 0.00 4.11 -0.03%
Adjusted Per Share Value based on latest NOSH - 1,151,183
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 22.89 22.89 12.21 10.34 8.45 8.38 9.12 -0.92%
EPS 5.71 5.76 3.61 3.50 2.18 2.79 0.75 -2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4691 0.4525 0.3354 0.4909 0.00 0.00 0.2996 -0.45%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 11.00 10.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.29 5.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.20 20.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.72 4.81 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 19/05/00 21/04/00 15/11/99 - - - -
Price 9.90 11.30 10.50 0.00 0.00 0.00 0.00 -
P/RPS 4.76 5.42 7.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.08 21.56 24.64 0.00 0.00 0.00 0.00 -100.00%
EY 5.24 4.64 4.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.74 2.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment