[RHBBANK] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 11.74%
YoY- 31.23%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 10,799,612 10,413,246 10,103,921 9,709,184 9,607,868 9,577,195 9,419,577 9.55%
PBT 2,579,284 2,735,053 2,788,622 2,753,070 2,549,632 2,470,767 2,383,616 5.40%
Tax -661,204 -671,589 -702,630 -727,570 -735,748 -627,229 -586,564 8.32%
NP 1,918,080 2,063,464 2,085,992 2,025,500 1,813,884 1,843,538 1,797,052 4.44%
-
NP to SH 1,905,108 2,038,000 2,069,078 2,014,398 1,802,764 1,831,190 1,768,897 5.07%
-
Tax Rate 25.64% 24.55% 25.20% 26.43% 28.86% 25.39% 24.61% -
Total Cost 8,881,532 8,349,782 8,017,929 7,683,684 7,793,984 7,733,657 7,622,525 10.73%
-
Net Worth 19,488,740 18,692,321 18,172,500 17,772,599 17,187,367 16,503,317 16,195,423 13.14%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 153,425 - - - 409,443 - -
Div Payout % - 7.53% - - - 22.36% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 19,488,740 18,692,321 18,172,500 17,772,599 17,187,367 16,503,317 16,195,423 13.14%
NOSH 2,574,470 2,557,089 2,552,317 2,549,870 2,546,276 2,511,920 2,503,156 1.89%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.76% 19.82% 20.65% 20.86% 18.88% 19.25% 19.08% -
ROE 9.78% 10.90% 11.39% 11.33% 10.49% 11.10% 10.92% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 419.49 407.23 395.87 380.77 377.33 381.27 376.31 7.51%
EPS 74.00 79.70 81.07 79.00 70.80 72.90 70.67 3.12%
DPS 0.00 6.00 0.00 0.00 0.00 16.30 0.00 -
NAPS 7.57 7.31 7.12 6.97 6.75 6.57 6.47 11.04%
Adjusted Per Share Value based on latest NOSH - 2,541,132
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 247.70 238.84 231.74 222.69 220.37 219.66 216.05 9.55%
EPS 43.70 46.74 47.46 46.20 41.35 42.00 40.57 5.08%
DPS 0.00 3.52 0.00 0.00 0.00 9.39 0.00 -
NAPS 4.4699 4.2873 4.168 4.0763 3.9421 3.7852 3.7146 13.14%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 7.92 7.62 8.83 8.55 8.42 7.90 7.56 -
P/RPS 1.89 1.87 2.23 2.25 2.23 2.07 2.01 -4.02%
P/EPS 10.70 9.56 10.89 10.82 11.89 10.84 10.70 0.00%
EY 9.34 10.46 9.18 9.24 8.41 9.23 9.35 -0.07%
DY 0.00 0.79 0.00 0.00 0.00 2.06 0.00 -
P/NAPS 1.05 1.04 1.24 1.23 1.25 1.20 1.17 -6.96%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 20/11/14 27/08/14 26/05/14 24/02/14 29/11/13 -
Price 7.70 7.96 8.27 9.10 8.35 7.77 7.61 -
P/RPS 1.84 1.95 2.09 2.39 2.21 2.04 2.02 -6.03%
P/EPS 10.41 9.99 10.20 11.52 11.79 10.66 10.77 -2.24%
EY 9.61 10.01 9.80 8.68 8.48 9.38 9.29 2.28%
DY 0.00 0.75 0.00 0.00 0.00 2.10 0.00 -
P/NAPS 1.02 1.09 1.16 1.31 1.24 1.18 1.18 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment