[RHBBANK] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 23.48%
YoY- 35.62%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,630,979 2,648,543 2,654,329 2,452,625 2,339,580 1,931,259 1,792,616 6.59%
PBT 653,915 469,339 724,906 739,127 553,667 603,234 510,854 4.19%
Tax -151,752 -115,765 -165,439 -179,848 -134,497 -149,048 -128,641 2.78%
NP 502,163 353,574 559,467 559,279 419,170 454,186 382,213 4.64%
-
NP to SH 500,963 350,169 559,026 556,508 410,333 453,845 381,398 4.64%
-
Tax Rate 23.21% 24.67% 22.82% 24.33% 24.29% 24.71% 25.18% -
Total Cost 2,128,816 2,294,969 2,094,862 1,893,346 1,920,410 1,477,073 1,410,403 7.09%
-
Net Worth 22,576,553 20,774,072 18,089,448 17,711,692 15,791,603 12,309,161 8,672,944 17.26%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 200,502 196,724 - - 149,211 132,832 173,458 2.44%
Div Payout % 40.02% 56.18% - - 36.36% 29.27% 45.48% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 22,576,553 20,774,072 18,089,448 17,711,692 15,791,603 12,309,161 8,672,944 17.26%
NOSH 4,010,045 3,934,483 2,584,206 2,541,132 2,486,866 2,213,878 2,168,236 10.78%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 19.09% 13.35% 21.08% 22.80% 17.92% 23.52% 21.32% -
ROE 2.22% 1.69% 3.09% 3.14% 2.60% 3.69% 4.40% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 65.61 67.32 102.71 96.52 94.08 87.23 82.68 -3.77%
EPS 12.50 8.90 8.10 21.90 16.50 20.50 17.60 -5.53%
DPS 5.00 5.00 0.00 0.00 6.00 6.00 8.00 -7.52%
NAPS 5.63 5.28 7.00 6.97 6.35 5.56 4.00 5.85%
Adjusted Per Share Value based on latest NOSH - 2,541,132
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 61.38 61.79 61.93 57.22 54.58 45.06 41.82 6.59%
EPS 11.69 8.17 13.04 12.98 9.57 10.59 8.90 4.64%
DPS 4.68 4.59 0.00 0.00 3.48 3.10 4.05 2.43%
NAPS 5.2671 4.8466 4.2202 4.1321 3.6842 2.8717 2.0234 17.26%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 5.06 5.12 7.37 8.55 8.63 7.40 9.16 -
P/RPS 7.71 7.61 7.18 8.86 9.17 8.48 11.08 -5.85%
P/EPS 40.50 57.53 34.07 39.04 52.30 36.10 52.07 -4.09%
EY 2.47 1.74 2.94 2.56 1.91 2.77 1.92 4.28%
DY 0.99 0.98 0.00 0.00 0.70 0.81 0.87 2.17%
P/NAPS 0.90 0.97 1.05 1.23 1.36 1.33 2.29 -14.40%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 28/08/15 27/08/14 30/08/13 27/08/12 24/08/11 -
Price 5.05 4.99 6.48 9.10 7.48 7.24 8.90 -
P/RPS 7.70 7.41 6.31 9.43 7.95 8.30 10.76 -5.41%
P/EPS 40.42 56.07 29.96 41.55 45.33 35.32 50.60 -3.67%
EY 2.47 1.78 3.34 2.41 2.21 2.83 1.98 3.75%
DY 0.99 1.00 0.00 0.00 0.80 0.83 0.90 1.59%
P/NAPS 0.90 0.95 0.93 1.31 1.18 1.30 2.23 -14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment