[RHBBANK] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Annualized Quarter Result
Revenue	12,690,208	12,506,489	10,870,744	11,112,056	10,570,766	10,491,326	10,497,154	13.44%
YoY %	1.47%	15.05%	-2.17%	5.12%	0.76%	-0.06%	-	-
Horiz. %	120.89%	119.14%	103.56%	105.86%	100.70%	99.94%	100.00%	-
PBT	3,119,055	3,125,278	3,129,834	3,167,636	2,558,132	2,608,337	2,624,374	12.16%
YoY %	-0.20%	-0.15%	-1.19%	23.83%	-1.92%	-0.61%	-	-
Horiz. %	118.85%	119.09%	119.26%	120.70%	97.48%	99.39%	100.00%	-
Tax	-810,143	-803,469	-807,500	-803,592	-602,092	-616,422	-616,868	19.86%
YoY %	-0.83%	0.50%	-0.49%	-33.47%	2.32%	0.07%	-	-
Horiz. %	131.33%	130.25%	130.90%	130.27%	97.60%	99.93%	100.00%	-
NP	2,308,912	2,321,809	2,322,334	2,364,044	1,956,040	1,991,914	2,007,506	9.74%
YoY %	-0.56%	-0.02%	-1.76%	20.86%	-1.80%	-0.78%	-	-
Horiz. %	115.01%	115.66%	115.68%	117.76%	97.44%	99.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,305,196	2,319,694	2,322,162	2,363,280	1,950,145	1,986,757	2,002,480	9.81%
YoY %	-0.62%	-0.11%	-1.74%	21.18%	-1.84%	-0.79%	-	-
Horiz. %	115.12%	115.84%	115.96%	118.02%	97.39%	99.21%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.97%	25.71%	25.80%	25.37%	23.54%	23.63%	23.51%	-
YoY %	1.01%	-0.35%	1.69%	7.77%	-0.38%	0.51%	-	-
Horiz. %	110.46%	109.36%	109.74%	107.91%	100.13%	100.51%	100.00%	-
Total Cost	10,381,296	10,184,680	8,548,410	8,748,012	8,614,726	8,499,412	8,489,648	14.30%
YoY %	1.93%	19.14%	-2.28%	1.55%	1.36%	0.12%	-	-
Horiz. %	122.28%	119.97%	100.69%	103.04%	101.47%	100.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	23,338,462	23,338,462	22,496,352	22,335,951	23,137,959	23,017,657	22,576,553	2.23%
YoY %	0.00%	3.74%	0.72%	-3.47%	0.52%	1.95%	-	-
Horiz. %	103.37%	103.37%	99.64%	98.93%	102.49%	101.95%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Dividend
Div	822,059	401,004	601,506	-	601,506	267,336	401,004	61.16%
YoY %	105.00%	-33.33%	0.00%	-	125.00%	-33.33%	-	-
Horiz. %	205.00%	100.00%	150.00%	-	150.00%	66.67%	100.00%	-
Div Payout %	35.66%	17.29%	25.90%	-	30.84%	13.46%	20.03%	-
YoY %	106.25%	-33.24%	0.00%	-	129.12%	-32.80%	-	-
Horiz. %	178.03%	86.32%	129.31%	-	153.97%	67.20%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Equity
Net Worth	23,338,462	23,338,462	22,496,352	22,335,951	23,137,959	23,017,657	22,576,553	2.23%
YoY %	0.00%	3.74%	0.72%	-3.47%	0.52%	1.95%	-	-
Horiz. %	103.37%	103.37%	99.64%	98.93%	102.49%	101.95%	100.00%	-
NOSH	4,010,045	4,010,045	4,010,045	4,010,045	4,010,045	4,010,045	4,010,045	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Ratio Analysis
NP Margin	18.19%	18.56%	21.36%	21.27%	18.50%	18.99%	19.12%	-
YoY %	-1.99%	-13.11%	0.42%	14.97%	-2.58%	-0.68%	-	-
Horiz. %	95.14%	97.07%	111.72%	111.24%	96.76%	99.32%	100.00%	-
ROE	9.88%	9.94%	10.32%	10.58%	8.43%	8.63%	8.87%	-
YoY %	-0.60%	-3.68%	-2.46%	25.50%	-2.32%	-2.71%	-	-
Horiz. %	111.39%	112.06%	116.35%	119.28%	95.04%	97.29%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Per Share
RPS	316.46	311.88	271.09	277.11	263.61	261.63	261.77	13.44%
YoY %	1.47%	15.05%	-2.17%	5.12%	0.76%	-0.05%	-	-
Horiz. %	120.89%	119.14%	103.56%	105.86%	100.70%	99.95%	100.00%	-
EPS	57.49	57.87	58.00	58.80	48.60	49.60	50.00	9.72%
YoY %	-0.66%	-0.22%	-1.36%	20.99%	-2.02%	-0.80%	-	-
Horiz. %	114.98%	115.74%	116.00%	117.60%	97.20%	99.20%	100.00%	-
DPS	20.50	10.00	15.00	0.00	15.00	6.67	10.00	61.16%
YoY %	105.00%	-33.33%	0.00%	0.00%	124.89%	-33.30%	-	-
Horiz. %	205.00%	100.00%	150.00%	0.00%	150.00%	66.70%	100.00%	-
NAPS	5.82	5.82	5.61	5.57	5.77	5.74	5.63	2.23%
YoY %	0.00%	3.74%	0.72%	-3.47%	0.52%	1.95%	-	-
Horiz. %	103.37%	103.37%	99.64%	98.93%	102.49%	101.95%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 4,010,045
RPS	296.06	291.77	253.61	259.24	246.61	244.76	244.90	13.44%
YoY %	1.47%	15.05%	-2.17%	5.12%	0.76%	-0.06%	-	-
Horiz. %	120.89%	119.14%	103.56%	105.86%	100.70%	99.94%	100.00%	-
EPS	53.78	54.12	54.18	55.14	45.50	46.35	46.72	9.80%
YoY %	-0.63%	-0.11%	-1.74%	21.19%	-1.83%	-0.79%	-	-
Horiz. %	115.11%	115.84%	115.97%	118.02%	97.39%	99.21%	100.00%	-
DPS	19.18	9.36	14.03	0.00	14.03	6.24	9.36	61.11%
YoY %	104.91%	-33.29%	0.00%	0.00%	124.84%	-33.33%	-	-
Horiz. %	204.91%	100.00%	149.89%	0.00%	149.89%	66.67%	100.00%	-
NAPS	5.4448	5.4448	5.2484	5.211	5.3981	5.37	5.2671	2.23%
YoY %	0.00%	3.74%	0.72%	-3.47%	0.52%	1.95%	-	-
Horiz. %	103.37%	103.37%	99.64%	98.93%	102.49%	101.95%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/12/18	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	-
Price	5.29	5.40	5.46	5.23	5.00	5.03	5.06	-
P/RPS	1.67	1.73	2.01	1.89	1.90	1.92	1.93	-9.17%
YoY %	-3.47%	-13.93%	6.35%	-0.53%	-1.04%	-0.52%	-	-
Horiz. %	86.53%	89.64%	104.15%	97.93%	98.45%	99.48%	100.00%	-
P/EPS	9.20	9.33	9.43	8.87	10.28	10.15	10.13	-6.20%
YoY %	-1.39%	-1.06%	6.31%	-13.72%	1.28%	0.20%	-	-
Horiz. %	90.82%	92.10%	93.09%	87.56%	101.48%	100.20%	100.00%	-
EY	10.87	10.71	10.61	11.27	9.73	9.85	9.87	6.62%
YoY %	1.49%	0.94%	-5.86%	15.83%	-1.22%	-0.20%	-	-
Horiz. %	110.13%	108.51%	107.50%	114.18%	98.58%	99.80%	100.00%	-
DY	3.88	1.85	2.75	0.00	3.00	1.33	1.98	56.40%
YoY %	109.73%	-32.73%	0.00%	0.00%	125.56%	-32.83%	-	-
Horiz. %	195.96%	93.43%	138.89%	0.00%	151.52%	67.17%	100.00%	-
P/NAPS	0.91	0.93	0.97	0.94	0.87	0.88	0.90	0.73%
YoY %	-2.15%	-4.12%	3.19%	8.05%	-1.14%	-2.22%	-	-
Horiz. %	101.11%	103.33%	107.78%	104.44%	96.67%	97.78%	100.00%	-

	31/12/18	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	27/02/19	27/11/18	30/08/18	31/05/18	27/02/18	27/11/17	29/08/17	-
Price	5.59	5.25	5.40	5.34	5.47	4.90	5.05	-
P/RPS	1.77	1.68	1.99	1.93	2.08	1.87	1.93	-5.59%
YoY %	5.36%	-15.58%	3.11%	-7.21%	11.23%	-3.11%	-	-
Horiz. %	91.71%	87.05%	103.11%	100.00%	107.77%	96.89%	100.00%	-
P/EPS	9.72	9.08	9.33	9.06	11.25	9.89	10.11	-2.58%
YoY %	7.05%	-2.68%	2.98%	-19.47%	13.75%	-2.18%	-	-
Horiz. %	96.14%	89.81%	92.28%	89.61%	111.28%	97.82%	100.00%	-
EY	10.28	11.02	10.72	11.04	8.89	10.11	9.89	2.60%
YoY %	-6.72%	2.80%	-2.90%	24.18%	-12.07%	2.22%	-	-
Horiz. %	103.94%	111.43%	108.39%	111.63%	89.89%	102.22%	100.00%	-
DY	3.67	1.90	2.78	0.00	2.74	1.36	1.98	50.72%
YoY %	93.16%	-31.65%	0.00%	0.00%	101.47%	-31.31%	-	-
Horiz. %	185.35%	95.96%	140.40%	0.00%	138.38%	68.69%	100.00%	-
P/NAPS	0.96	0.90	0.96	0.96	0.95	0.85	0.90	4.38%
YoY %	6.67%	-6.25%	0.00%	1.05%	11.76%	-5.56%	-	-
Horiz. %	106.67%	100.00%	106.67%	106.67%	105.56%	94.44%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

New IPO: FEYTECH HOLDINGS BERHAD

MQ Trader

MQ Trading Signals

2024-05-06 15:00:00

EMA 5

5 Mins

SELL

2024-05-06 14:50:00

EMA 5

5 Mins

BUY

2024-05-06 14:45:00

EMA 5

5 Mins

SELL

2024-05-06 14:40:00

EMA 5

5 Mins

BUY

2024-05-06 14:35:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

318

PTRANS

PERAK TRANSIT BERHAD

316

HLIND

HONG LEONG INDUSTRIES BHD

307

YTLPOWR

YTL POWER INTERNATIONAL BHD

230

YTL

YTL CORPORATION BHD

157

SNS

SNS NETWORK TECHNOLOGY BERHAD

154

MYEG

MY E.G. SERVICES BHD

153

PBBANK

PUBLIC BANK BHD

135

GENTING

GENTING BHD

128

Daily Stocks

HSI-CXG

0.175

+0.005

265,258,800

HSI-HUT

0.205

-0.025

172,425,600

SNS

0.48

+0.085

159,059,300

INIX-OR

0.02

0.00

141,839,900

ICONIC-WA

0.045

+0.005

125,864,800

INGENIEU

0.11

-0.005

120,379,200

ICONIC

0.115

+0.01

83,985,100

EDUSPEC-OR

0.005

0.00

75,002,700

DNEX

0.425

+0.025

64,571,000

SENDAI

0.46

+0.07

58,935,400

More active Stocks

SAM

5.54

+0.38

2,548,600

F&N

32.30

+0.30

89,500

NIKKEI-CF

1.60

+0.30

3,000

ALLIANZ

21.40

+0.22

4,700

PBA

2.16

+0.20

3,333,000

FRONTKN

4.12

+0.19

4,624,200

VSTECS

2.70

+0.17

1,665,900

CHGP

2.33

+0.17

1,299,300

YTLPOWR-C30

1.83

+0.16

2,100

CHINAETF-MYR

4.85

+0.15

93,700

More gainer Stocks

AJI

19.98

-0.32

476,800

NESTLE

128.00

-0.30

4,500

PETDAG

21.68

-0.18

29,300

PERTAMA

2.32

-0.17

7,888,100

TAANN

3.96

-0.13

756,200

CHINTEK

7.40

-0.13

106,100

KUAISHO-C17

0.08

-0.12

58,800

BAT

8.44

-0.12

54,000

HEIM

23.28

-0.12

33,300

KLK

23.04

-0.10

525,400

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More