[RHBBANK] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 28.42%
YoY- 18.1%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,309,713 3,204,440 2,659,985 2,778,014 2,702,271 2,619,918 2,630,979 16.48%
PBT 775,096 779,042 773,008 791,909 601,879 644,066 653,915 11.96%
Tax -207,541 -198,852 -202,852 -200,898 -139,775 -153,883 -151,752 23.13%
NP 567,555 580,190 570,156 591,011 462,104 490,183 502,163 8.47%
-
NP to SH 565,425 578,690 570,261 590,820 460,077 488,828 500,963 8.38%
-
Tax Rate 26.78% 25.53% 26.24% 25.37% 23.22% 23.89% 23.21% -
Total Cost 2,742,158 2,624,250 2,089,829 2,187,003 2,240,167 2,129,735 2,128,816 18.33%
-
Net Worth 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 2.23%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 521,305 - 300,753 - 401,004 - 200,502 88.75%
Div Payout % 92.20% - 52.74% - 87.16% - 40.02% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 2.23%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 17.15% 18.11% 21.43% 21.27% 17.10% 18.71% 19.09% -
ROE 2.42% 2.48% 2.53% 2.65% 1.99% 2.12% 2.22% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 82.54 79.91 66.33 69.28 67.39 65.33 65.61 16.48%
EPS 14.10 14.40 14.20 14.70 11.50 12.20 12.50 8.33%
DPS 13.00 0.00 7.50 0.00 10.00 0.00 5.00 88.75%
NAPS 5.82 5.82 5.61 5.57 5.77 5.74 5.63 2.23%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 75.92 73.50 61.02 63.72 61.99 60.10 60.35 16.48%
EPS 12.97 13.27 13.08 13.55 10.55 11.21 11.49 8.38%
DPS 11.96 0.00 6.90 0.00 9.20 0.00 4.60 88.75%
NAPS 5.3535 5.3535 5.1603 5.1235 5.3075 5.2799 5.1787 2.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 5.29 5.40 5.46 5.23 5.00 5.03 5.06 -
P/RPS 6.41 6.76 8.23 7.55 7.42 7.70 7.71 -11.55%
P/EPS 37.52 37.42 38.39 35.50 43.58 41.26 40.50 -4.95%
EY 2.67 2.67 2.60 2.82 2.29 2.42 2.47 5.31%
DY 2.46 0.00 1.37 0.00 2.00 0.00 0.99 83.15%
P/NAPS 0.91 0.93 0.97 0.94 0.87 0.88 0.90 0.73%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 30/08/18 31/05/18 27/02/18 27/11/17 29/08/17 -
Price 5.59 5.25 5.40 5.34 5.47 4.90 5.05 -
P/RPS 6.77 6.57 8.14 7.71 8.12 7.50 7.70 -8.20%
P/EPS 39.64 36.38 37.97 36.24 47.68 40.20 40.42 -1.28%
EY 2.52 2.75 2.63 2.76 2.10 2.49 2.47 1.34%
DY 2.33 0.00 1.39 0.00 1.83 0.00 0.99 76.65%
P/NAPS 0.96 0.90 0.96 0.96 0.95 0.85 0.90 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment