[RHBBANK] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -69.7%
YoY- 18.1%
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 12,690,208 9,379,867 5,435,372 2,778,014 10,570,766 7,868,495 5,248,577 79.85%
PBT 3,119,055 2,343,959 1,564,917 791,909 2,558,132 1,956,253 1,312,187 77.82%
Tax -810,143 -602,602 -403,750 -200,898 -602,092 -462,317 -308,434 90.03%
NP 2,308,912 1,741,357 1,161,167 591,011 1,956,040 1,493,936 1,003,753 73.99%
-
NP to SH 2,305,196 1,739,771 1,161,081 590,820 1,950,145 1,490,068 1,001,240 74.09%
-
Tax Rate 25.97% 25.71% 25.80% 25.37% 23.54% 23.63% 23.51% -
Total Cost 10,381,296 7,638,510 4,274,205 2,187,003 8,614,726 6,374,559 4,244,824 81.22%
-
Net Worth 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 2.23%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 822,059 300,753 300,753 - 601,506 200,502 200,502 155.50%
Div Payout % 35.66% 17.29% 25.90% - 30.84% 13.46% 20.03% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 23,338,462 23,338,462 22,496,352 22,335,951 23,137,959 23,017,657 22,576,553 2.23%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.19% 18.56% 21.36% 21.27% 18.50% 18.99% 19.12% -
ROE 9.88% 7.45% 5.16% 2.65% 8.43% 6.47% 4.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 316.46 233.91 135.54 69.28 263.61 196.22 130.89 79.84%
EPS 57.49 43.40 29.00 14.70 48.60 37.20 25.00 73.95%
DPS 20.50 7.50 7.50 0.00 15.00 5.00 5.00 155.50%
NAPS 5.82 5.82 5.61 5.57 5.77 5.74 5.63 2.23%
Adjusted Per Share Value based on latest NOSH - 4,010,045
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 291.09 215.16 124.68 63.72 242.48 180.49 120.39 79.85%
EPS 52.88 39.91 26.63 13.55 44.73 34.18 22.97 74.08%
DPS 18.86 6.90 6.90 0.00 13.80 4.60 4.60 155.50%
NAPS 5.3535 5.3535 5.1603 5.1235 5.3075 5.2799 5.1787 2.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 5.29 5.40 5.46 5.23 5.00 5.03 5.06 -
P/RPS 1.67 2.31 4.03 7.55 1.90 2.56 3.87 -42.80%
P/EPS 9.20 12.45 18.86 35.50 10.28 13.54 20.27 -40.85%
EY 10.87 8.03 5.30 2.82 9.73 7.39 4.93 69.15%
DY 3.88 1.39 1.37 0.00 3.00 0.99 0.99 147.96%
P/NAPS 0.91 0.93 0.97 0.94 0.87 0.88 0.90 0.73%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 30/08/18 31/05/18 27/02/18 27/11/17 29/08/17 -
Price 5.59 5.25 5.40 5.34 5.47 4.90 5.05 -
P/RPS 1.77 2.24 3.98 7.71 2.08 2.50 3.86 -40.45%
P/EPS 9.72 12.10 18.65 36.24 11.25 13.19 20.23 -38.57%
EY 10.28 8.26 5.36 2.76 8.89 7.58 4.94 62.77%
DY 3.67 1.43 1.39 0.00 2.74 1.02 0.99 138.95%
P/NAPS 0.96 0.90 0.96 0.96 0.95 0.85 0.90 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment