[GOB] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 41.27%
YoY- -1031.8%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 114,616 196,603 153,570 115,604 109,424 392,632 334,105 -51.02%
PBT -22,824 5,684 -19,010 -34,028 -33,752 21,549 2,512 -
Tax -2,344 -4,762 -3,073 -1,144 -612 -13,701 -6,862 -51.16%
NP -25,168 922 -22,084 -35,172 -34,364 7,848 -4,350 222.62%
-
NP to SH -21,140 5,498 -18,078 -30,782 -30,328 11,425 -1,597 460.46%
-
Tax Rate - 83.78% - - - 63.58% 273.17% -
Total Cost 139,784 195,681 175,654 150,776 143,788 384,784 338,455 -44.57%
-
Net Worth 250,072 259,165 254,618 250,072 259,165 268,259 254,618 -1.19%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 250,072 259,165 254,618 250,072 259,165 268,259 254,618 -1.19%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -21.96% 0.47% -14.38% -30.42% -31.40% 2.00% -1.30% -
ROE -8.45% 2.12% -7.10% -12.31% -11.70% 4.26% -0.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.21 43.24 33.78 25.43 24.07 86.35 73.48 -51.02%
EPS -4.64 1.21 -3.97 -6.78 -6.68 2.51 -0.35 461.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.56 0.55 0.57 0.59 0.56 -1.19%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.21 43.24 33.78 25.43 24.07 86.35 73.48 -51.02%
EPS -4.64 1.21 -3.97 -6.78 -6.68 2.51 -0.35 461.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.56 0.55 0.57 0.59 0.56 -1.19%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.21 0.19 0.215 0.23 0.205 0.235 0.25 -
P/RPS 0.83 0.44 0.64 0.90 0.85 0.27 0.34 81.39%
P/EPS -4.52 15.71 -5.41 -3.40 -3.07 9.35 -71.16 -84.10%
EY -22.14 6.36 -18.49 -29.44 -32.54 10.69 -1.41 528.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.38 0.42 0.36 0.40 0.45 -10.66%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 28/02/24 23/11/23 28/08/23 25/05/23 23/02/23 -
Price 0.20 0.195 0.20 0.21 0.265 0.195 0.25 -
P/RPS 0.79 0.45 0.59 0.83 1.10 0.23 0.34 75.51%
P/EPS -4.30 16.13 -5.03 -3.10 -3.97 7.76 -71.16 -84.62%
EY -23.25 6.20 -19.88 -32.24 -25.17 12.89 -1.41 548.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.36 0.38 0.46 0.33 0.45 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment