[EDGENTA] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -3.91%
YoY- -1165.84%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 578,153 455,203 448,212 442,354 433,148 499,321 479,474 13.27%
PBT -118,984 -109,317 -112,508 -125,162 -119,696 -103,290 -95,877 15.46%
Tax -21,512 109,317 112,508 125,162 119,696 103,290 95,877 -
NP -140,496 0 0 0 0 0 0 -
-
NP to SH -140,496 -129,232 -130,434 -134,078 -129,032 -64,252 -44,069 116.46%
-
Tax Rate - - - - - - - -
Total Cost 718,649 455,203 448,212 442,354 433,148 499,321 479,474 30.93%
-
Net Worth 107,132 140,278 169,018 203,395 16,210 286,463 85,870 15.87%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,132 140,278 169,018 203,395 16,210 286,463 85,870 15.87%
NOSH 178,554 175,348 170,725 162,716 162,100 161,843 162,019 6.68%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -24.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -131.14% -92.12% -77.17% -65.92% -796.00% -22.43% -51.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 323.80 259.60 262.53 271.86 267.21 308.52 295.94 6.17%
EPS -78.69 -73.70 -76.40 -82.40 -79.60 -39.70 -27.20 102.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.80 0.99 1.25 0.10 1.77 0.53 8.61%
Adjusted Per Share Value based on latest NOSH - 162,528
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 69.49 54.71 53.87 53.17 52.06 60.01 57.63 13.27%
EPS -16.89 -15.53 -15.68 -16.11 -15.51 -7.72 -5.30 116.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1288 0.1686 0.2031 0.2445 0.0195 0.3443 0.1032 15.90%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.27 0.38 0.38 0.33 0.29 0.26 0.28 -
P/RPS 0.08 0.15 0.14 0.12 0.11 0.08 0.09 -7.54%
P/EPS -0.34 -0.52 -0.50 -0.40 -0.36 -0.65 -1.03 -52.20%
EY -291.43 -193.95 -201.05 -249.70 -274.48 -152.69 -97.14 107.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.38 0.26 2.90 0.15 0.53 -10.32%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 23/08/02 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 -
Price 0.27 0.37 0.39 0.37 0.52 0.37 0.33 -
P/RPS 0.08 0.14 0.15 0.14 0.19 0.12 0.11 -19.11%
P/EPS -0.34 -0.50 -0.51 -0.45 -0.65 -0.93 -1.21 -57.06%
EY -291.43 -199.19 -195.90 -222.70 -153.08 -107.30 -82.42 131.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.39 0.30 5.20 0.21 0.62 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment