[SPTOTO] QoQ Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 3.09%
YoY- 6.69%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 586,767 2,333,339 2,298,922 2,303,276 2,339,072 2,339,894 2,250,373 -59.21%
PBT 106,349 400,858 386,533 419,622 396,560 384,724 373,225 -56.73%
Tax -28,818 -117,224 -112,057 -119,616 -105,548 -130,250 -102,392 -57.08%
NP 77,531 283,634 274,476 300,006 291,012 254,474 270,833 -56.59%
-
NP to SH 77,531 283,634 274,476 300,006 291,012 254,474 270,833 -56.59%
-
Tax Rate 27.10% 29.24% 28.99% 28.51% 26.62% 33.86% 27.43% -
Total Cost 509,236 2,049,705 2,024,446 2,003,270 2,048,060 2,085,420 1,979,540 -59.58%
-
Net Worth 1,046,951 967,628 947,577 919,668 885,142 841,475 858,928 14.12%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 158,442 1,134 - - 143,108 773 -
Div Payout % - 55.86% 0.41% - - 56.24% 0.29% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,046,951 967,628 947,577 919,668 885,142 841,475 858,928 14.12%
NOSH 565,919 565,864 567,411 571,222 571,059 572,432 580,357 -1.66%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 13.21% 12.16% 11.94% 13.03% 12.44% 10.88% 12.04% -
ROE 7.41% 29.31% 28.97% 32.62% 32.88% 30.24% 31.53% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 103.68 412.35 405.16 403.22 409.60 408.76 387.76 -58.52%
EPS 13.70 50.13 48.37 52.52 50.96 44.46 47.33 -56.27%
DPS 0.00 28.00 0.20 0.00 0.00 25.00 0.13 -
NAPS 1.85 1.71 1.67 1.61 1.55 1.47 1.48 16.05%
Adjusted Per Share Value based on latest NOSH - 571,375
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 43.43 172.71 170.16 170.49 173.14 173.20 166.57 -59.22%
EPS 5.74 20.99 20.32 22.21 21.54 18.84 20.05 -56.59%
DPS 0.00 11.73 0.08 0.00 0.00 10.59 0.06 -
NAPS 0.7749 0.7162 0.7014 0.6807 0.6552 0.6229 0.6358 14.11%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.86 1.60 1.94 2.08 2.50 3.31 3.85 -
P/RPS 1.79 0.39 0.48 0.52 0.61 0.81 0.99 48.46%
P/EPS 13.58 3.19 4.01 3.96 4.91 7.45 8.25 39.45%
EY 7.37 31.33 24.93 25.25 20.38 13.43 12.12 -28.24%
DY 0.00 17.50 0.10 0.00 0.00 7.55 0.03 -
P/NAPS 1.01 0.94 1.16 1.29 1.61 2.25 2.60 -46.79%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 21/09/01 21/06/01 27/03/01 27/11/00 19/09/00 21/06/00 03/03/00 -
Price 1.75 1.57 1.62 1.86 2.19 3.29 3.95 -
P/RPS 1.69 0.38 0.40 0.46 0.53 0.80 1.02 40.06%
P/EPS 12.77 3.13 3.35 3.54 4.30 7.40 8.46 31.62%
EY 7.83 31.93 29.86 28.24 23.27 13.51 11.81 -23.98%
DY 0.00 17.83 0.12 0.00 0.00 7.60 0.03 -
P/NAPS 0.95 0.92 0.97 1.16 1.41 2.24 2.67 -49.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment