[IWCITY] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[IWCITY] ISKANDAR WATERFRONT CITY BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -738.84%
YoY- -301.04%
Quarter Report
Latest QR
Upcoming QR
IWCITY's Result
IWCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 40,856 15,231 16,893 23,138 37,756 27,119 33,837 13.37%
PBT 1,440 -6,798 -2,948 -2,984 1,572 694 1,110 18.92%
Tax 340 -146 -229 -108 -1,088 367 284 12.73%
NP 1,780 -6,944 -3,177 -3,092 484 1,061 1,394 17.68%
-
NP to SH 1,780 -6,944 -3,177 -3,092 484 1,061 1,394 17.68%
-
Tax Rate -23.61% - - - 69.21% -52.88% -25.59% -
Total Cost 39,076 22,175 20,070 26,230 37,272 26,058 32,442 13.19%
-
Net Worth 457,714 483,853 483,219 490,686 429,549 470,818 464,162 -0.92%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 457,714 483,853 483,219 490,686 429,549 470,818 464,162 -0.92%
NOSH 635,714 672,019 661,944 672,173 605,000 663,125 653,749 -1.84%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.36% -45.59% -18.81% -13.36% 1.28% 3.91% 4.12% -
ROE 0.39% -1.44% -0.66% -0.63% 0.11% 0.23% 0.30% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.43 2.27 2.55 3.44 6.24 4.09 5.18 15.48%
EPS 0.28 -1.04 -0.48 -0.46 0.08 0.16 0.21 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.72 0.73 0.73 0.71 0.71 0.71 0.93%
Adjusted Per Share Value based on latest NOSH - 666,800
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.44 1.65 1.83 2.51 4.10 2.94 3.67 13.52%
EPS 0.19 -0.75 -0.34 -0.34 0.05 0.12 0.15 17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4969 0.5253 0.5246 0.5327 0.4663 0.5111 0.5039 -0.92%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.39 0.41 0.45 0.50 0.77 1.06 1.30 -
P/RPS 6.07 18.09 17.63 14.53 12.34 25.92 25.12 -61.17%
P/EPS 139.29 -39.68 -93.75 -108.70 962.50 662.50 609.38 -62.58%
EY 0.72 -2.52 -1.07 -0.92 0.10 0.15 0.16 172.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.62 0.68 1.08 1.49 1.83 -55.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 25/02/09 24/11/08 27/08/08 21/05/08 25/02/08 20/11/07 -
Price 0.66 0.43 0.43 0.49 0.71 0.94 1.14 -
P/RPS 10.27 18.97 16.85 14.23 11.38 22.99 22.03 -39.84%
P/EPS 235.71 -41.61 -89.58 -106.52 887.50 587.50 534.38 -42.02%
EY 0.42 -2.40 -1.12 -0.94 0.11 0.17 0.19 69.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.60 0.59 0.67 1.00 1.32 1.61 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment