[IWCITY] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 65.11%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 72,786 20,216 74,356 67,965 65,076 0 62,463 -0.15%
PBT -6,580 -342 -12,373 -12,581 -31,702 0 -155,180 3.25%
Tax -4,076 -37 -133 1,520 0 0 -1,249 -1.19%
NP -10,656 -379 -12,506 -11,061 -31,702 0 -156,429 2.76%
-
NP to SH -10,656 -379 -12,506 -11,061 -31,702 0 -156,429 2.76%
-
Tax Rate - - - - - - - -
Total Cost 83,442 20,595 86,862 79,026 96,778 0 218,892 0.98%
-
Net Worth 304,342 308,862 309,863 323,365 0 308,219 327,798 0.07%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 304,342 308,862 309,863 323,365 0 308,219 327,798 0.07%
NOSH 222,928 222,941 222,923 223,010 222,939 222,992 222,992 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin -14.64% -1.87% -16.82% -16.27% -48.72% 0.00% -250.43% -
ROE -3.50% -0.12% -4.04% -3.42% 0.00% 0.00% -47.72% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 32.65 9.07 33.35 30.48 29.19 0.00 28.01 -0.15%
EPS -4.78 -0.17 -5.61 -4.96 -14.22 0.00 -70.15 2.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3652 1.3854 1.39 1.45 0.00 1.3822 1.47 0.07%
Adjusted Per Share Value based on latest NOSH - 1,012,222
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.90 2.19 8.07 7.38 7.06 0.00 6.78 -0.15%
EPS -1.16 -0.04 -1.36 -1.20 -3.44 0.00 -16.98 2.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3304 0.3353 0.3364 0.3511 0.00 0.3346 0.3559 0.07%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.92 1.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.82 14.78 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -19.25 -788.24 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -5.20 -0.13 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 29/02/00 30/11/99 - - - -
Price 0.76 1.04 1.36 0.00 0.00 0.00 0.00 -
P/RPS 2.33 11.47 4.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.90 -611.76 -24.24 0.00 0.00 0.00 0.00 -100.00%
EY -6.29 -0.16 -4.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.75 0.98 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment