[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -143.69%
YoY- -76.86%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 54,428 41,189 40,242 38,252 48,724 46,776 44,733 13.98%
PBT -1,448 -3,578 -2,050 -3,332 9,244 7,586 -2,801 -35.61%
Tax -2,872 -739 -250 -372 -732 1,929 53 -
NP -4,320 -4,317 -2,301 -3,704 8,512 9,515 -2,748 35.23%
-
NP to SH -4,320 -4,322 -2,310 -3,714 8,500 9,791 -2,381 48.81%
-
Tax Rate - - - - 7.92% -25.43% - -
Total Cost 58,748 45,506 42,543 41,956 40,212 37,261 47,481 15.26%
-
Net Worth 1,680,823 1,697,853 1,704,116 1,685,584 1,714,488 1,704,696 1,699,113 -0.71%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 4,801 - -
Div Payout % - - - - - 49.04% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,680,823 1,697,853 1,704,116 1,685,584 1,714,488 1,704,696 1,699,113 -0.71%
NOSH 476,153 480,978 481,388 476,153 482,954 480,196 482,702 -0.90%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -7.94% -10.48% -5.72% -9.68% 17.47% 20.34% -6.14% -
ROE -0.26% -0.25% -0.14% -0.22% 0.50% 0.57% -0.14% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.43 8.56 8.36 8.03 10.09 9.74 9.27 15.00%
EPS -0.88 -0.90 -0.48 -0.78 1.76 2.04 -0.49 47.80%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 3.53 3.53 3.54 3.54 3.55 3.55 3.52 0.18%
Adjusted Per Share Value based on latest NOSH - 479,759
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.11 6.13 5.99 5.70 7.26 6.97 6.66 14.04%
EPS -0.64 -0.64 -0.34 -0.55 1.27 1.46 -0.35 49.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 2.503 2.5284 2.5377 2.5101 2.5532 2.5386 2.5303 -0.72%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.52 1.69 1.32 1.13 1.27 1.24 1.33 -
P/RPS 13.30 19.73 15.79 14.07 12.59 12.73 14.35 -4.94%
P/EPS -167.54 -188.07 -275.00 -144.87 72.16 60.82 -269.59 -27.19%
EY -0.60 -0.53 -0.36 -0.69 1.39 1.64 -0.37 38.06%
DY 0.00 0.00 0.00 0.00 0.00 0.81 0.00 -
P/NAPS 0.43 0.48 0.37 0.32 0.36 0.35 0.38 8.59%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 24/11/10 25/08/10 27/05/10 24/02/10 24/11/09 -
Price 1.51 1.50 1.29 1.24 1.09 1.20 1.29 -
P/RPS 13.21 17.52 15.43 15.44 10.80 12.32 13.92 -3.43%
P/EPS -166.43 -166.93 -268.75 -158.97 61.93 58.85 -261.49 -26.02%
EY -0.60 -0.60 -0.37 -0.63 1.61 1.70 -0.38 35.63%
DY 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.43 0.42 0.36 0.35 0.31 0.34 0.37 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment