[LANDMRK] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -19.1%
YoY- 252.4%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 42,615 41,189 43,408 43,652 45,687 46,776 46,699 -5.92%
PBT -6,251 -3,578 8,149 6,680 8,795 7,586 -5,632 7.20%
Tax -1,274 -739 1,701 2,028 2,034 1,929 2,235 -
NP -7,525 -4,317 9,850 8,708 10,829 9,515 -3,397 70.01%
-
NP to SH -7,527 -4,322 9,844 8,984 11,105 9,791 -2,157 130.23%
-
Tax Rate - - -20.87% -30.36% -23.13% -25.43% - -
Total Cost 50,140 45,506 33,558 34,944 34,858 37,261 50,096 0.05%
-
Net Worth 1,680,823 1,696,921 1,463,200 1,698,347 1,714,488 1,706,062 1,727,146 -1.79%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 4,805 4,805 4,805 4,805 - -
Div Payout % - - 48.82% 53.49% 43.28% 49.08% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,680,823 1,696,921 1,463,200 1,698,347 1,714,488 1,706,062 1,727,146 -1.79%
NOSH 476,153 480,714 413,333 479,759 482,954 480,580 490,666 -1.98%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -17.66% -10.48% 22.69% 19.95% 23.70% 20.34% -7.27% -
ROE -0.45% -0.25% 0.67% 0.53% 0.65% 0.57% -0.12% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.95 8.57 10.50 9.10 9.46 9.73 9.52 -4.03%
EPS -1.58 -0.90 2.38 1.87 2.30 2.04 -0.44 134.67%
DPS 0.00 0.00 1.16 1.00 1.00 1.00 0.00 -
NAPS 3.53 3.53 3.54 3.54 3.55 3.55 3.52 0.18%
Adjusted Per Share Value based on latest NOSH - 479,759
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.35 6.13 6.46 6.50 6.80 6.97 6.95 -5.84%
EPS -1.12 -0.64 1.47 1.34 1.65 1.46 -0.32 130.69%
DPS 0.00 0.00 0.72 0.72 0.72 0.72 0.00 -
NAPS 2.503 2.527 2.179 2.5291 2.5532 2.5406 2.572 -1.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.52 1.69 1.32 1.13 1.27 1.24 1.33 -
P/RPS 16.98 19.72 12.57 12.42 13.43 12.74 13.97 13.90%
P/EPS -96.15 -187.97 55.42 60.34 55.23 60.86 -302.54 -53.46%
EY -1.04 -0.53 1.80 1.66 1.81 1.64 -0.33 115.10%
DY 0.00 0.00 0.88 0.89 0.79 0.81 0.00 -
P/NAPS 0.43 0.48 0.37 0.32 0.36 0.35 0.38 8.59%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 24/11/10 25/08/10 27/05/10 24/02/10 24/11/09 -
Price 1.51 1.50 1.29 1.24 1.09 1.20 1.29 -
P/RPS 16.87 17.51 12.28 13.63 11.52 12.33 13.55 15.74%
P/EPS -95.52 -166.84 54.16 66.22 47.40 58.90 -293.44 -52.71%
EY -1.05 -0.60 1.85 1.51 2.11 1.70 -0.34 112.21%
DY 0.00 0.00 0.90 0.81 0.92 0.83 0.00 -
P/NAPS 0.43 0.42 0.36 0.35 0.31 0.34 0.37 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment