[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -24.93%
YoY- -331.09%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 70,476 39,704 38,629 44,630 55,404 49,624 44,464 35.98%
PBT 10,740 -6,220 -10,605 -13,228 -8,268 -1,170 -2,266 -
Tax -4,344 1,449 686 -434 -2,668 -1,076 -1,102 149.74%
NP 6,396 -4,771 -9,918 -13,662 -10,936 -2,246 -3,369 -
-
NP to SH 6,396 -4,771 -9,918 -13,662 -10,936 -2,246 -3,369 -
-
Tax Rate 40.45% - - - - - - -
Total Cost 64,080 44,475 48,547 58,292 66,340 51,870 47,833 21.54%
-
Net Worth 1,787,972 1,778,281 1,770,961 1,775,097 1,774,701 1,768,127 1,764,131 0.89%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 1,787,972 1,778,281 1,770,961 1,775,097 1,774,701 1,768,127 1,764,131 0.89%
NOSH 484,545 481,919 479,935 481,056 479,649 477,872 476,792 1.08%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 9.08% -12.02% -25.68% -30.61% -19.74% -4.53% -7.58% -
ROE 0.36% -0.27% -0.56% -0.77% -0.62% -0.13% -0.19% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 14.54 8.24 8.05 9.28 11.55 10.38 9.33 34.45%
EPS 1.32 -0.99 -2.07 -2.84 -2.28 -0.47 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.69 3.69 3.69 3.70 3.70 3.70 -0.18%
Adjusted Per Share Value based on latest NOSH - 481,999
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 10.50 5.91 5.75 6.65 8.25 7.39 6.62 36.04%
EPS 0.95 -0.71 -1.48 -2.03 -1.63 -0.33 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6626 2.6482 2.6373 2.6434 2.6428 2.633 2.6271 0.89%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.01 1.07 1.17 1.11 0.98 0.96 0.93 -
P/RPS 6.94 12.99 14.54 11.96 8.48 9.24 9.97 -21.47%
P/EPS 76.52 -108.08 -56.61 -39.08 -42.98 -204.26 -131.60 -
EY 1.31 -0.93 -1.77 -2.56 -2.33 -0.49 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.32 0.30 0.26 0.26 0.25 5.26%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 26/02/14 20/11/13 30/08/13 29/05/13 26/02/13 26/11/12 -
Price 1.10 1.05 1.14 1.13 1.26 0.92 1.01 -
P/RPS 7.56 12.74 14.16 12.18 10.91 8.86 10.83 -21.32%
P/EPS 83.33 -106.06 -55.16 -39.79 -55.26 -195.74 -142.92 -
EY 1.20 -0.94 -1.81 -2.51 -1.81 -0.51 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.31 0.31 0.34 0.25 0.27 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment