[LANDMRK] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 51.9%
YoY- -112.42%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 54,802 58,596 70,476 39,704 38,629 44,630 55,404 -0.72%
PBT -16,544 -8,778 10,740 -6,220 -10,605 -13,228 -8,268 58.72%
Tax -1,466 -2,086 -4,344 1,449 686 -434 -2,668 -32.88%
NP -18,010 -10,864 6,396 -4,771 -9,918 -13,662 -10,936 39.41%
-
NP to SH -18,010 -10,864 6,396 -4,771 -9,918 -13,662 -10,936 39.41%
-
Tax Rate - - 40.45% - - - - -
Total Cost 72,813 69,460 64,080 44,475 48,547 58,292 66,340 6.39%
-
Net Worth 1,764,212 1,769,005 1,787,972 1,778,281 1,770,961 1,775,097 1,774,701 -0.39%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 1,764,212 1,769,005 1,787,972 1,778,281 1,770,961 1,775,097 1,774,701 -0.39%
NOSH 480,711 480,707 484,545 481,919 479,935 481,056 479,649 0.14%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -32.86% -18.54% 9.08% -12.02% -25.68% -30.61% -19.74% -
ROE -1.02% -0.61% 0.36% -0.27% -0.56% -0.77% -0.62% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 11.40 12.19 14.54 8.24 8.05 9.28 11.55 -0.86%
EPS -3.75 -2.26 1.32 -0.99 -2.07 -2.84 -2.28 39.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.67 3.68 3.69 3.69 3.69 3.69 3.70 -0.54%
Adjusted Per Share Value based on latest NOSH - 485,090
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.16 8.73 10.50 5.91 5.75 6.65 8.25 -0.72%
EPS -2.68 -1.62 0.95 -0.71 -1.48 -2.03 -1.63 39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6272 2.6344 2.6626 2.6482 2.6373 2.6434 2.6428 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.27 1.10 1.01 1.07 1.17 1.11 0.98 -
P/RPS 11.14 9.02 6.94 12.99 14.54 11.96 8.48 19.92%
P/EPS -33.90 -48.67 76.52 -108.08 -56.61 -39.08 -42.98 -14.62%
EY -2.95 -2.05 1.31 -0.93 -1.77 -2.56 -2.33 17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.27 0.29 0.32 0.30 0.26 21.89%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 25/08/14 28/05/14 26/02/14 20/11/13 30/08/13 29/05/13 -
Price 1.12 1.45 1.10 1.05 1.14 1.13 1.26 -
P/RPS 9.82 11.90 7.56 12.74 14.16 12.18 10.91 -6.77%
P/EPS -29.89 -64.16 83.33 -106.06 -55.16 -39.79 -55.26 -33.58%
EY -3.35 -1.56 1.20 -0.94 -1.81 -2.51 -1.81 50.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.30 0.28 0.31 0.31 0.34 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment