[LANDMRK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2697.76%
YoY- -44.3%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 147,316 149,300 158,152 152,931 161,400 144,968 158,952 -4.93%
PBT 39,940 32,572 32,660 -195,575 18,292 9,560 13,304 107.96%
Tax -21,434 -20,502 -25,456 195,575 -10,986 -9,560 -13,304 37.38%
NP 18,505 12,070 7,204 0 7,305 0 0 -
-
NP to SH 18,505 12,070 7,204 -189,775 7,305 -8,592 -7,900 -
-
Tax Rate 53.67% 62.94% 77.94% - 60.06% 100.00% 100.00% -
Total Cost 128,810 137,230 150,948 152,931 154,094 144,968 158,952 -13.06%
-
Net Worth 440,971 436,376 429,469 421,918 617,548 605,135 601,686 -18.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 440,971 436,376 429,469 421,918 617,548 605,135 601,686 -18.69%
NOSH 464,180 464,230 461,794 463,646 464,322 461,935 459,302 0.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.56% 8.08% 4.56% 0.00% 4.53% 0.00% 0.00% -
ROE 4.20% 2.77% 1.68% -44.98% 1.18% -1.42% -1.31% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.74 32.16 34.25 32.98 34.76 31.38 34.61 -5.60%
EPS 3.99 2.60 1.56 -40.92 1.57 -1.86 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.93 0.91 1.33 1.31 1.31 -19.26%
Adjusted Per Share Value based on latest NOSH - 463,668
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.94 22.23 23.55 22.77 24.04 21.59 23.67 -4.92%
EPS 2.76 1.80 1.07 -28.26 1.09 -1.28 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6567 0.6498 0.6396 0.6283 0.9196 0.9012 0.896 -18.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.31 0.36 0.35 0.44 0.62 0.88 1.33 -
P/RPS 0.98 1.12 1.02 1.33 1.78 2.80 3.84 -59.73%
P/EPS 7.78 13.85 22.44 -1.07 39.41 -47.31 -77.33 -
EY 12.86 7.22 4.46 -93.02 2.54 -2.11 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.38 0.48 0.47 0.67 1.02 -52.83%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 10/05/01 27/02/01 24/11/00 28/08/00 23/05/00 -
Price 0.61 0.43 0.32 0.41 0.59 0.75 1.10 -
P/RPS 1.92 1.34 0.93 1.24 1.70 2.39 3.18 -28.54%
P/EPS 15.30 16.54 20.51 -1.00 37.50 -40.32 -63.95 -
EY 6.54 6.05 4.88 -99.83 2.67 -2.48 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.46 0.34 0.45 0.44 0.57 0.84 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment