[LANDMRK] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 67.55%
YoY- 240.48%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 185,528 165,507 147,316 149,300 158,152 152,931 161,400 9.74%
PBT 20,304 25,958 39,940 32,572 32,660 -195,575 18,292 7.21%
Tax -20,304 -10,458 -21,434 -20,502 -25,456 195,575 -10,986 50.65%
NP 0 15,500 18,505 12,070 7,204 0 7,305 -
-
NP to SH -6,284 15,500 18,505 12,070 7,204 -189,775 7,305 -
-
Tax Rate 100.00% 40.29% 53.67% 62.94% 77.94% - 60.06% -
Total Cost 185,528 150,007 128,810 137,230 150,948 152,931 154,094 13.18%
-
Net Worth 434,335 436,227 440,971 436,376 429,469 421,918 617,548 -20.93%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 434,335 436,227 440,971 436,376 429,469 421,918 617,548 -20.93%
NOSH 462,058 464,071 464,180 464,230 461,794 463,646 464,322 -0.32%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 9.37% 12.56% 8.08% 4.56% 0.00% 4.53% -
ROE -1.45% 3.55% 4.20% 2.77% 1.68% -44.98% 1.18% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 40.15 35.66 31.74 32.16 34.25 32.98 34.76 10.09%
EPS -1.36 3.34 3.99 2.60 1.56 -40.92 1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.95 0.94 0.93 0.91 1.33 -20.67%
Adjusted Per Share Value based on latest NOSH - 465,274
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.63 24.65 21.94 22.23 23.55 22.77 24.04 9.73%
EPS -0.94 2.31 2.76 1.80 1.07 -28.26 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6468 0.6496 0.6567 0.6498 0.6396 0.6283 0.9196 -20.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.52 0.46 0.31 0.36 0.35 0.44 0.62 -
P/RPS 1.30 1.29 0.98 1.12 1.02 1.33 1.78 -18.91%
P/EPS -38.24 13.77 7.78 13.85 22.44 -1.07 39.41 -
EY -2.62 7.26 12.86 7.22 4.46 -93.02 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.33 0.38 0.38 0.48 0.47 11.05%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 23/11/01 29/08/01 10/05/01 27/02/01 24/11/00 -
Price 0.62 0.48 0.61 0.43 0.32 0.41 0.59 -
P/RPS 1.54 1.35 1.92 1.34 0.93 1.24 1.70 -6.38%
P/EPS -45.59 14.37 15.30 16.54 20.51 -1.00 37.50 -
EY -2.19 6.96 6.54 6.05 4.88 -99.83 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.64 0.46 0.34 0.45 0.44 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment