[LANDMRK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -3563.68%
YoY- -44.3%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 110,487 74,650 39,538 152,931 121,050 72,484 39,738 97.60%
PBT 29,955 16,286 8,165 -195,575 13,719 4,780 3,326 332.29%
Tax -16,076 -10,251 -6,364 195,575 -8,240 -4,780 -3,326 185.59%
NP 13,879 6,035 1,801 0 5,479 0 0 -
-
NP to SH 13,879 6,035 1,801 -189,775 5,479 -4,296 -1,975 -
-
Tax Rate 53.67% 62.94% 77.94% - 60.06% 100.00% 100.00% -
Total Cost 96,608 68,615 37,737 152,931 115,571 72,484 39,738 80.70%
-
Net Worth 440,971 436,376 429,469 421,918 617,548 605,135 601,686 -18.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 440,971 436,376 429,469 421,918 617,548 605,135 601,686 -18.69%
NOSH 464,180 464,230 461,794 463,646 464,322 461,935 459,302 0.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.56% 8.08% 4.56% 0.00% 4.53% 0.00% 0.00% -
ROE 3.15% 1.38% 0.42% -44.98% 0.89% -0.71% -0.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.80 16.08 8.56 32.98 26.07 15.69 8.65 96.23%
EPS 2.99 1.30 0.39 -40.92 1.18 -0.93 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.93 0.91 1.33 1.31 1.31 -19.26%
Adjusted Per Share Value based on latest NOSH - 463,668
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.45 11.12 5.89 22.77 18.03 10.79 5.92 97.52%
EPS 2.07 0.90 0.27 -28.26 0.82 -0.64 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6567 0.6498 0.6396 0.6283 0.9196 0.9012 0.896 -18.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.31 0.36 0.35 0.44 0.62 0.88 1.33 -
P/RPS 1.30 2.24 4.09 1.33 2.38 5.61 15.37 -80.70%
P/EPS 10.37 27.69 89.74 -1.07 52.54 -94.62 -309.30 -
EY 9.65 3.61 1.11 -93.02 1.90 -1.06 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.38 0.48 0.47 0.67 1.02 -52.83%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 10/05/01 27/02/01 24/11/00 28/08/00 23/05/00 -
Price 0.61 0.43 0.32 0.41 0.59 0.75 1.10 -
P/RPS 2.56 2.67 3.74 1.24 2.26 4.78 12.71 -65.60%
P/EPS 20.40 33.08 82.05 -1.00 50.00 -80.65 -255.81 -
EY 4.90 3.02 1.22 -99.83 2.00 -1.24 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.46 0.34 0.45 0.44 0.57 0.84 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment