[MENANG] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 0.25%
YoY- -18.08%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 30,964 226 236 277 276 248 264 2289.15%
PBT -3,181 -13,856 -13,976 -13,281 -13,316 -10,974 -9,272 -50.96%
Tax 3,181 13,856 13,976 13,281 13,316 10,974 9,272 -50.96%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,256 -13,970 -14,096 -13,271 -13,304 -10,956 -9,160 -49.78%
-
Tax Rate - - - - - - - -
Total Cost 30,964 226 236 277 276 248 264 2289.15%
-
Net Worth 118,807 26,772 30,154 33,770 37,025 41,491 44,879 91.25%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 118,807 26,772 30,154 33,770 37,025 41,491 44,879 91.25%
NOSH 137,191 67,098 223,037 223,794 223,721 223,551 224,509 -27.96%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.74% -52.18% -46.75% -39.30% -35.93% -26.41% -20.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.57 0.34 0.11 0.12 0.12 0.11 0.12 3172.27%
EPS -2.37 -20.82 -6.32 -5.93 -5.95 -16.32 -4.08 -30.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.866 0.399 0.1352 0.1509 0.1655 0.1856 0.1999 165.51%
Adjusted Per Share Value based on latest NOSH - 224,013
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.45 0.03 0.03 0.04 0.04 0.04 0.04 2206.50%
EPS -0.47 -2.01 -2.02 -1.91 -1.91 -1.57 -1.32 -49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1706 0.0384 0.0433 0.0485 0.0532 0.0596 0.0644 91.33%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.54 0.16 0.13 0.19 0.25 0.29 0.50 -
P/RPS 2.39 47.50 122.86 153.51 202.65 261.41 425.21 -96.82%
P/EPS -22.75 -0.77 -2.06 -3.20 -4.20 -5.92 -12.25 51.03%
EY -4.40 -130.13 -48.62 -31.21 -23.79 -16.90 -8.16 -33.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.40 0.96 1.26 1.51 1.56 2.50 -60.49%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 08/08/01 14/05/01 27/02/01 16/11/00 26/07/00 25/05/00 -
Price 0.58 0.70 0.16 0.17 0.22 0.31 0.40 -
P/RPS 2.57 207.83 151.21 137.35 178.33 279.44 340.17 -96.13%
P/EPS -24.44 -3.36 -2.53 -2.87 -3.70 -6.33 -9.80 83.79%
EY -4.09 -29.74 -39.50 -34.88 -27.03 -15.81 -10.20 -45.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.75 1.18 1.13 1.33 1.67 2.00 -51.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment