[MENANG] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 0.89%
YoY- -27.51%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 23,392 34,568 30,964 226 236 277 276 1834.70%
PBT -5,400 -3,485 -3,181 -13,856 -13,976 -13,281 -13,316 -45.24%
Tax 5,400 3,485 3,181 13,856 13,976 13,281 13,316 -45.24%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,300 -3,568 -3,256 -13,970 -14,096 -13,271 -13,304 -45.88%
-
Tax Rate - - - - - - - -
Total Cost 23,392 34,568 30,964 226 236 277 276 1834.70%
-
Net Worth 228,006 133,668 118,807 26,772 30,154 33,770 37,025 236.34%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 228,006 133,668 118,807 26,772 30,154 33,770 37,025 236.34%
NOSH 265,000 154,458 137,191 67,098 223,037 223,794 223,721 11.96%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.32% -2.67% -2.74% -52.18% -46.75% -39.30% -35.93% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 8.83 22.38 22.57 0.34 0.11 0.12 0.12 1660.58%
EPS -2.00 -2.31 -2.37 -20.82 -6.32 -5.93 -5.95 -51.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8604 0.8654 0.866 0.399 0.1352 0.1509 0.1655 200.40%
Adjusted Per Share Value based on latest NOSH - 67,073
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.34 4.94 4.43 0.03 0.03 0.04 0.04 1815.55%
EPS -0.76 -0.51 -0.47 -2.00 -2.01 -1.90 -1.90 -45.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3259 0.1911 0.1698 0.0383 0.0431 0.0483 0.0529 236.43%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.57 0.54 0.16 0.13 0.19 0.25 -
P/RPS 6.12 2.55 2.39 47.50 122.86 153.51 202.65 -90.32%
P/EPS -27.00 -24.68 -22.75 -0.77 -2.06 -3.20 -4.20 246.12%
EY -3.70 -4.05 -4.40 -130.13 -48.62 -31.21 -23.79 -71.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.62 0.40 0.96 1.26 1.51 -44.19%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 14/02/02 19/11/01 08/08/01 14/05/01 27/02/01 16/11/00 -
Price 0.45 0.61 0.58 0.70 0.16 0.17 0.22 -
P/RPS 5.10 2.73 2.57 207.83 151.21 137.35 178.33 -90.66%
P/EPS -22.50 -26.41 -24.44 -3.36 -2.53 -2.87 -3.70 233.52%
EY -4.44 -3.79 -4.09 -29.74 -39.50 -34.88 -27.03 -70.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.67 1.75 1.18 1.13 1.33 -46.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment