[PARAMON] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -24.44%
YoY- 367.72%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 485,354 558,510 607,236 593,562 540,236 372,626 488,456 -0.42%
PBT 36,526 42,074 43,284 51,830 51,794 4,548 17,052 66.09%
Tax -13,989 -19,930 -16,072 450,904 611,666 -2,794 1,877,412 -
NP 22,537 22,144 27,212 502,734 663,461 1,754 1,894,464 -94.77%
-
NP to SH 5,584 7,842 9,188 486,661 644,092 926,506 1,867,816 -97.91%
-
Tax Rate 38.30% 47.37% 37.13% -869.97% -1,180.96% 61.43% -11,009.92% -
Total Cost 462,817 536,366 580,024 90,828 -123,225 370,872 -1,406,008 -
-
Net Worth 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 -7.62%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 193,549 237,585 356,377 - -
Div Payout % - - - 39.77% 36.89% 38.46% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,411,772 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 -7.62%
NOSH 619,198 619,198 619,198 614,443 614,443 614,443 614,443 0.51%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 4.64% 3.96% 4.48% 84.70% 122.81% 0.47% 387.85% -
ROE 0.40% 0.56% 0.64% 33.99% 45.38% 64.99% 117.46% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 78.38 90.20 98.07 96.60 87.92 60.64 80.17 -1.49%
EPS 0.91 1.26 1.48 79.37 105.12 151.42 306.56 -97.92%
DPS 0.00 0.00 0.00 31.50 38.67 58.00 0.00 -
NAPS 2.28 2.28 2.31 2.33 2.31 2.32 2.61 -8.61%
Adjusted Per Share Value based on latest NOSH - 614,443
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 77.94 89.69 97.51 95.32 86.75 59.84 78.44 -0.42%
EPS 0.90 1.26 1.48 78.15 103.43 148.78 299.94 -97.91%
DPS 0.00 0.00 0.00 31.08 38.15 57.23 0.00 -
NAPS 2.2671 2.2671 2.2969 2.299 2.2793 2.2891 2.5536 -7.62%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.76 0.755 0.835 0.825 0.75 0.91 0.69 -
P/RPS 0.97 0.84 0.85 0.85 0.85 1.50 0.86 8.34%
P/EPS 84.27 59.61 56.27 1.04 0.72 0.60 0.23 5001.96%
EY 1.19 1.68 1.78 96.00 139.77 165.70 444.30 -98.06%
DY 0.00 0.00 0.00 38.18 51.56 63.74 0.00 -
P/NAPS 0.33 0.33 0.36 0.35 0.32 0.39 0.26 17.20%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 27/08/21 27/05/21 25/02/21 27/11/20 24/08/20 29/05/20 -
Price 0.74 0.79 0.825 0.86 0.82 0.81 0.84 -
P/RPS 0.94 0.88 0.84 0.89 0.93 1.34 1.05 -7.10%
P/EPS 82.06 62.38 55.60 1.09 0.78 0.54 0.27 4404.72%
EY 1.22 1.60 1.80 92.10 127.84 186.16 364.96 -97.75%
DY 0.00 0.00 0.00 36.63 47.15 71.60 0.00 -
P/NAPS 0.32 0.35 0.36 0.37 0.35 0.35 0.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment