[PARAMON] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -30.48%
YoY- 643.95%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 558,510 607,236 593,562 540,236 372,626 488,456 705,974 -14.47%
PBT 42,074 43,284 51,830 51,794 4,548 17,052 88,838 -39.26%
Tax -19,930 -16,072 450,904 611,666 -2,794 1,877,412 30,152 -
NP 22,144 27,212 502,734 663,461 1,754 1,894,464 118,990 -67.43%
-
NP to SH 7,842 9,188 486,661 644,092 926,506 1,867,816 104,049 -82.18%
-
Tax Rate 47.37% 37.13% -869.97% -1,180.96% 61.43% -11,009.92% -33.94% -
Total Cost 536,366 580,024 90,828 -123,225 370,872 -1,406,008 586,984 -5.84%
-
Net Worth 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 15.29%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 193,549 237,585 356,377 - 39,434 -
Div Payout % - - 39.77% 36.89% 38.46% - 37.90% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,411,772 1,430,348 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 15.29%
NOSH 619,198 619,198 614,443 614,443 614,443 614,443 606,683 1.37%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.96% 4.48% 84.70% 122.81% 0.47% 387.85% 16.85% -
ROE 0.56% 0.64% 33.99% 45.38% 64.99% 117.46% 9.12% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 90.20 98.07 96.60 87.92 60.64 80.17 116.37 -15.63%
EPS 1.26 1.48 79.37 105.12 151.42 306.56 17.17 -82.49%
DPS 0.00 0.00 31.50 38.67 58.00 0.00 6.50 -
NAPS 2.28 2.31 2.33 2.31 2.32 2.61 1.88 13.73%
Adjusted Per Share Value based on latest NOSH - 614,443
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 89.69 97.51 95.32 86.75 59.84 78.44 113.37 -14.47%
EPS 1.26 1.48 78.15 103.43 148.78 299.94 16.71 -82.17%
DPS 0.00 0.00 31.08 38.15 57.23 0.00 6.33 -
NAPS 2.2671 2.2969 2.299 2.2793 2.2891 2.5536 1.8316 15.29%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.755 0.835 0.825 0.75 0.91 0.69 1.22 -
P/RPS 0.84 0.85 0.85 0.85 1.50 0.86 1.05 -13.83%
P/EPS 59.61 56.27 1.04 0.72 0.60 0.23 7.11 313.23%
EY 1.68 1.78 96.00 139.77 165.70 444.30 14.06 -75.77%
DY 0.00 0.00 38.18 51.56 63.74 0.00 5.33 -
P/NAPS 0.33 0.36 0.35 0.32 0.39 0.26 0.65 -36.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 -
Price 0.79 0.825 0.86 0.82 0.81 0.84 1.29 -
P/RPS 0.88 0.84 0.89 0.93 1.34 1.05 1.11 -14.35%
P/EPS 62.38 55.60 1.09 0.78 0.54 0.27 7.52 310.30%
EY 1.60 1.80 92.10 127.84 186.16 364.96 13.29 -75.64%
DY 0.00 0.00 36.63 47.15 71.60 0.00 5.04 -
P/NAPS 0.35 0.36 0.37 0.35 0.35 0.32 0.69 -36.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment