[PARAMON] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1695.13%
YoY- 7474.27%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 593,562 540,236 372,626 488,456 705,974 927,958 957,758 -27.20%
PBT 51,830 51,794 4,548 17,052 88,838 144,925 128,826 -45.35%
Tax 450,904 611,666 -2,794 1,877,412 30,152 -41,664 -43,796 -
NP 502,734 663,461 1,754 1,894,464 118,990 103,261 85,030 225.21%
-
NP to SH 486,661 644,092 926,506 1,867,816 104,049 86,577 69,260 264.69%
-
Tax Rate -869.97% -1,180.96% 61.43% -11,009.92% -33.94% 28.75% 34.00% -
Total Cost 90,828 -123,225 370,872 -1,406,008 586,984 824,697 872,728 -77.72%
-
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 193,549 237,585 356,377 - 39,434 16,178 17,333 395.94%
Div Payout % 39.77% 36.89% 38.46% - 37.90% 18.69% 25.03% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,431,654 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 18.75%
NOSH 614,443 614,443 614,443 614,443 606,683 606,683 433,344 26.07%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 84.70% 122.81% 0.47% 387.85% 16.85% 11.13% 8.88% -
ROE 33.99% 45.38% 64.99% 117.46% 9.12% 7.88% 6.27% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 96.60 87.92 60.64 80.17 116.37 152.96 221.02 -42.26%
EPS 79.37 105.12 151.42 306.56 17.17 14.29 16.04 188.97%
DPS 31.50 38.67 58.00 0.00 6.50 2.67 4.00 293.35%
NAPS 2.33 2.31 2.32 2.61 1.88 1.81 2.55 -5.81%
Adjusted Per Share Value based on latest NOSH - 614,443
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 95.32 86.75 59.84 78.44 113.37 149.02 153.80 -27.20%
EPS 78.15 103.43 148.78 299.94 16.71 13.90 11.12 264.73%
DPS 31.08 38.15 57.23 0.00 6.33 2.60 2.78 396.34%
NAPS 2.299 2.2793 2.2891 2.5536 1.8316 1.7634 1.7745 18.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.825 0.75 0.91 0.69 1.22 1.33 2.25 -
P/RPS 0.85 0.85 1.50 0.86 1.05 0.87 1.02 -11.39%
P/EPS 1.04 0.72 0.60 0.23 7.11 9.32 14.08 -82.25%
EY 96.00 139.77 165.70 444.30 14.06 10.73 7.10 463.09%
DY 38.18 51.56 63.74 0.00 5.33 2.01 1.78 664.84%
P/NAPS 0.35 0.32 0.39 0.26 0.65 0.73 0.88 -45.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 -
Price 0.86 0.82 0.81 0.84 1.29 1.28 1.30 -
P/RPS 0.89 0.93 1.34 1.05 1.11 0.84 0.59 31.36%
P/EPS 1.09 0.78 0.54 0.27 7.52 8.97 8.13 -73.64%
EY 92.10 127.84 186.16 364.96 13.29 11.15 12.29 280.61%
DY 36.63 47.15 71.60 0.00 5.04 2.08 3.08 417.12%
P/NAPS 0.37 0.35 0.35 0.32 0.69 0.71 0.51 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment