[PARAMON] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.35%
YoY- 44.89%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 134,410 132,854 119,238 92,368 142,767 151,388 148,796 0.10%
PBT 30,044 29,141 26,960 29,952 18,820 14,868 15,304 -0.68%
Tax -10,798 -9,832 -9,116 -8,132 -986 -1,080 -1,694 -1.86%
NP 19,246 19,309 17,844 21,820 17,834 13,788 13,610 -0.35%
-
NP to SH 19,246 19,309 17,844 21,820 17,834 13,788 13,610 -0.35%
-
Tax Rate 35.94% 33.74% 33.81% 27.15% 5.24% 7.26% 11.07% -
Total Cost 115,164 113,545 101,394 70,548 124,933 137,600 135,186 0.16%
-
Net Worth 249,748 246,523 241,242 236,914 229,575 225,532 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,783 - - - 4,433 - - -100.00%
Div Payout % 24.85% - - - 24.86% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 249,748 246,523 241,242 236,914 229,575 225,532 0 -100.00%
NOSH 100,705 99,807 99,687 99,543 98,530 98,485 98,054 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.32% 14.53% 14.97% 23.62% 12.49% 9.11% 9.15% -
ROE 7.71% 7.83% 7.40% 9.21% 7.77% 6.11% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 133.47 133.11 119.61 92.79 144.90 153.72 151.75 0.13%
EPS 19.29 19.35 17.90 21.92 18.10 14.00 13.88 -0.33%
DPS 4.75 0.00 0.00 0.00 4.50 0.00 0.00 -100.00%
NAPS 2.48 2.47 2.42 2.38 2.33 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,543
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.58 21.33 19.15 14.83 22.92 24.31 23.89 0.10%
EPS 3.09 3.10 2.87 3.50 2.86 2.21 2.19 -0.34%
DPS 0.77 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
NAPS 0.401 0.3958 0.3874 0.3804 0.3686 0.3621 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.39 0.46 0.54 0.69 0.00 0.00 0.00 -
P/RPS 0.29 0.35 0.45 0.74 0.00 0.00 0.00 -100.00%
P/EPS 2.04 2.38 3.02 3.15 0.00 0.00 0.00 -100.00%
EY 49.00 42.06 33.15 31.77 0.00 0.00 0.00 -100.00%
DY 12.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.16 0.19 0.22 0.29 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 22/11/00 23/08/00 30/05/00 23/02/00 10/11/99 - -
Price 0.34 0.42 0.54 0.63 0.68 0.00 0.00 -
P/RPS 0.25 0.32 0.45 0.68 0.47 0.00 0.00 -100.00%
P/EPS 1.78 2.17 3.02 2.87 3.76 0.00 0.00 -100.00%
EY 56.21 46.06 33.15 34.79 26.62 0.00 0.00 -100.00%
DY 13.97 0.00 0.00 0.00 6.62 0.00 0.00 -100.00%
P/NAPS 0.14 0.17 0.22 0.26 0.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment