[PARAMON] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -27.2%
YoY- 44.89%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 34,769 40,022 36,527 23,092 29,226 39,143 29,350 -0.17%
PBT 8,188 8,376 5,992 7,488 7,669 3,499 3,687 -0.80%
Tax -3,424 -2,816 -2,525 -2,033 -176 37 -647 -1.67%
NP 4,764 5,560 3,467 5,455 7,493 3,536 3,040 -0.45%
-
NP to SH 4,764 5,560 3,467 5,455 7,493 3,536 3,040 -0.45%
-
Tax Rate 41.82% 33.62% 42.14% 27.15% 2.29% -1.06% 17.55% -
Total Cost 30,005 34,462 33,060 17,637 21,733 35,607 26,310 -0.13%
-
Net Worth 247,688 246,556 241,095 236,914 229,417 225,555 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,744 - - - 4,430 - - -100.00%
Div Payout % 99.58% - - - 59.13% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 247,688 246,556 241,095 236,914 229,417 225,555 0 -100.00%
NOSH 99,874 99,820 99,626 99,543 98,462 98,495 98,064 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.70% 13.89% 9.49% 23.62% 25.64% 9.03% 10.36% -
ROE 1.92% 2.26% 1.44% 2.30% 3.27% 1.57% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 34.81 40.09 36.66 23.20 29.68 39.74 29.93 -0.15%
EPS 4.77 5.57 3.48 5.48 7.61 3.59 3.10 -0.43%
DPS 4.75 0.00 0.00 0.00 4.50 0.00 0.00 -100.00%
NAPS 2.48 2.47 2.42 2.38 2.33 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,543
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.58 6.42 5.86 3.71 4.69 6.28 4.71 -0.17%
EPS 0.76 0.89 0.56 0.88 1.20 0.57 0.49 -0.44%
DPS 0.76 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
NAPS 0.3974 0.3956 0.3869 0.3802 0.3681 0.3619 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.39 0.46 0.54 0.69 0.00 0.00 0.00 -
P/RPS 1.12 1.15 1.47 2.97 0.00 0.00 0.00 -100.00%
P/EPS 8.18 8.26 15.52 12.59 0.00 0.00 0.00 -100.00%
EY 12.23 12.11 6.44 7.94 0.00 0.00 0.00 -100.00%
DY 12.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.16 0.19 0.22 0.29 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 22/11/00 23/08/00 30/05/00 23/02/00 10/11/99 - -
Price 0.34 0.42 0.54 0.63 0.68 0.00 0.00 -
P/RPS 0.98 1.05 1.47 2.72 2.29 0.00 0.00 -100.00%
P/EPS 7.13 7.54 15.52 11.50 8.94 0.00 0.00 -100.00%
EY 14.03 13.26 6.44 8.70 11.19 0.00 0.00 -100.00%
DY 13.97 0.00 0.00 0.00 6.62 0.00 0.00 -100.00%
P/NAPS 0.14 0.17 0.22 0.26 0.29 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment