[PINEPAC] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -516.27%
YoY- -218.99%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 31,852 32,238 34,510 37,048 27,162 28,696 32,834 -2.00%
PBT -4,153 -2,885 -2,538 28 1,590 3,040 -1,714 80.69%
Tax 4,153 2,885 2,538 -28 -1,295 -44 1,714 80.69%
NP 0 0 0 0 295 2,996 0 -
-
NP to SH -5,124 -3,381 -3,196 -1,228 295 2,996 -1,806 100.79%
-
Tax Rate - - - 100.00% 81.45% 1.45% - -
Total Cost 31,852 32,238 34,510 37,048 26,867 25,700 32,834 -2.00%
-
Net Worth 119,859 120,047 119,476 118,414 119,474 122,835 120,399 -0.30%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 119,859 120,047 119,476 118,414 119,474 122,835 120,399 -0.30%
NOSH 149,824 150,059 149,345 146,190 147,499 149,800 150,499 -0.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.09% 10.44% 0.00% -
ROE -4.28% -2.82% -2.68% -1.04% 0.25% 2.44% -1.50% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.26 21.48 23.11 25.34 18.41 19.16 21.82 -1.72%
EPS -3.42 -2.25 -2.14 -0.84 0.20 2.00 -1.20 101.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.81 0.81 0.82 0.80 0.00%
Adjusted Per Share Value based on latest NOSH - 146,190
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.26 21.52 23.04 24.73 18.13 19.16 21.92 -2.02%
EPS -3.42 -2.26 -2.13 -0.82 0.20 2.00 -1.21 100.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8001 0.8014 0.7976 0.7905 0.7975 0.82 0.8037 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.62 0.70 0.73 0.60 0.56 0.56 0.73 -
P/RPS 2.92 3.26 3.16 2.37 3.04 2.92 3.35 -8.77%
P/EPS -18.13 -31.07 -34.11 -71.43 280.00 28.00 -60.83 -55.47%
EY -5.52 -3.22 -2.93 -1.40 0.36 3.57 -1.64 125.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.91 0.74 0.69 0.68 0.91 -9.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 21/05/02 26/02/02 20/11/01 21/08/01 25/05/01 28/02/01 -
Price 0.55 0.70 0.72 0.83 0.85 0.58 0.65 -
P/RPS 2.59 3.26 3.12 3.28 4.62 3.03 2.98 -8.95%
P/EPS -16.08 -31.07 -33.64 -98.81 425.00 29.00 -54.17 -55.59%
EY -6.22 -3.22 -2.97 -1.01 0.24 3.45 -1.85 124.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.88 0.90 1.02 1.05 0.71 0.81 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment