[PINEPAC] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -191.53%
YoY- -100.25%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 31,851 29,819 28,000 26,854 27,161 28,246 32,129 -0.57%
PBT -4,154 -2,855 1,178 762 1,590 884 109,100 -
Tax -819 319 374 2,081 1,818 2,524 2,310 -
NP -4,973 -2,536 1,552 2,843 3,408 3,408 111,410 -
-
NP to SH -4,973 -4,488 -400 -270 295 429 108,431 -
-
Tax Rate - - -31.75% -273.10% -114.34% -285.52% -2.12% -
Total Cost 36,824 32,355 26,448 24,011 23,753 24,838 -79,281 -
-
Net Worth 119,676 119,111 119,999 118,414 121,624 123,000 119,076 0.33%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 119,676 119,111 119,999 118,414 121,624 123,000 119,076 0.33%
NOSH 149,595 148,888 149,999 146,190 150,153 150,000 148,846 0.33%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -15.61% -8.50% 5.54% 10.59% 12.55% 12.07% 346.76% -
ROE -4.16% -3.77% -0.33% -0.23% 0.24% 0.35% 91.06% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.29 20.03 18.67 18.37 18.09 18.83 21.59 -0.93%
EPS -3.32 -3.01 -0.27 -0.18 0.20 0.29 72.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.80 0.81 0.81 0.82 0.80 0.00%
Adjusted Per Share Value based on latest NOSH - 146,190
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.26 19.91 18.69 17.93 18.13 18.86 21.45 -0.59%
EPS -3.32 -3.00 -0.27 -0.18 0.20 0.29 72.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7989 0.7951 0.801 0.7905 0.8119 0.8211 0.7949 0.33%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.62 0.70 0.73 0.60 0.56 0.56 0.73 -
P/RPS 2.91 3.50 3.91 3.27 3.10 2.97 3.38 -9.52%
P/EPS -18.65 -23.22 -273.75 -324.87 285.04 195.80 1.00 -
EY -5.36 -4.31 -0.37 -0.31 0.35 0.51 99.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.91 0.74 0.69 0.68 0.91 -9.79%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 21/05/02 26/02/02 20/11/01 21/08/01 25/05/01 28/02/01 -
Price 0.55 0.70 0.72 0.83 0.85 0.58 0.65 -
P/RPS 2.58 3.50 3.86 4.52 4.70 3.08 3.01 -9.79%
P/EPS -16.54 -23.22 -270.00 -449.40 432.65 202.80 0.89 -
EY -6.04 -4.31 -0.37 -0.22 0.23 0.49 112.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.88 0.90 1.02 1.05 0.71 0.81 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment