[PINEPAC] YoY Quarter Result on 30-Sep-2001 [#1]

Announcement Date
20-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 84.27%
YoY- -218.99%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 13,850 11,790 10,684 9,262 9,569 13,454 0 -100.00%
PBT 487 67 -23 7 835 -3,800 0 -100.00%
Tax -454 -381 -349 -7 -577 3,800 0 -100.00%
NP 33 -314 -372 0 258 0 0 -100.00%
-
NP to SH 33 -314 -372 -307 258 -4,454 0 -100.00%
-
Tax Rate 93.22% 568.66% - 100.00% 69.10% - - -
Total Cost 13,817 12,104 11,056 9,262 9,311 13,454 0 -100.00%
-
Net Worth 99,000 92,704 116,063 118,414 122,929 -64,485 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 99,000 92,704 116,063 118,414 122,929 -64,485 0 -100.00%
NOSH 165,000 149,523 148,800 146,190 151,764 149,966 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.24% -2.66% -3.48% 0.00% 2.70% 0.00% 0.00% -
ROE 0.03% -0.34% -0.32% -0.26% 0.21% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.39 7.89 7.18 6.34 6.31 8.97 0.00 -100.00%
EPS 0.02 -0.21 -0.25 -0.21 0.17 -2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.78 0.81 0.81 -0.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 146,190
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.25 7.87 7.13 6.18 6.39 8.98 0.00 -100.00%
EPS 0.02 -0.21 -0.25 -0.20 0.17 -2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6609 0.6188 0.7748 0.7905 0.8206 -0.4305 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.37 0.69 0.39 0.60 1.08 0.00 0.00 -
P/RPS 4.41 8.75 5.43 9.47 17.13 0.00 0.00 -100.00%
P/EPS 1,850.00 -328.57 -156.00 -285.71 635.29 0.00 0.00 -100.00%
EY 0.05 -0.30 -0.64 -0.35 0.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.11 0.50 0.74 1.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/04 18/11/03 11/11/02 20/11/01 24/11/00 25/11/99 - -
Price 0.87 0.63 0.41 0.83 1.01 0.00 0.00 -
P/RPS 10.36 7.99 5.71 13.10 16.02 0.00 0.00 -100.00%
P/EPS 4,350.00 -300.00 -164.00 -395.24 594.12 0.00 0.00 -100.00%
EY 0.02 -0.33 -0.61 -0.25 0.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.02 0.53 1.02 1.25 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment