[IOICORP] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -9.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,268,896 1,176,336 1,306,685 1,292,350 1,273,298 1,144,520 1,411,917 0.10%
PBT 397,902 377,488 501,647 473,622 497,038 481,008 462,190 0.15%
Tax -173,734 -175,468 -198,614 -196,308 -192,236 -177,076 -82,528 -0.75%
NP 224,168 202,020 303,033 277,314 304,802 303,932 379,662 0.53%
-
NP to SH 224,168 202,020 303,033 277,314 304,802 303,932 379,662 0.53%
-
Tax Rate 43.66% 46.48% 39.59% 41.45% 38.68% 36.81% 17.86% -
Total Cost 1,044,728 974,316 1,003,652 1,015,036 968,496 840,588 1,032,255 -0.01%
-
Net Worth 0 2,180,132 2,157,298 2,091,667 2,043,271 1,994,659 1,916,461 -
Dividend
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 84,210 - - - - - - -100.00%
Div Payout % 37.57% - - - - - - -
Equity
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 2,180,132 2,157,298 2,091,667 2,043,271 1,994,659 1,916,461 -
NOSH 842,103 841,750 842,694 843,414 844,326 845,194 844,256 0.00%
Ratio Analysis
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.67% 17.17% 23.19% 21.46% 23.94% 26.56% 26.89% -
ROE 0.00% 9.27% 14.05% 13.26% 14.92% 15.24% 19.81% -
Per Share
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 150.68 139.75 155.06 153.23 150.81 135.41 167.24 0.10%
EPS 26.62 24.00 35.96 32.88 36.10 35.96 44.97 0.53%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.00 2.59 2.56 2.48 2.42 2.36 2.27 -
Adjusted Per Share Value based on latest NOSH - 843,474
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.28 18.80 20.88 20.65 20.35 18.29 22.56 0.10%
EPS 3.58 3.23 4.84 4.43 4.87 4.86 6.07 0.53%
DPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.00 0.3484 0.3447 0.3342 0.3265 0.3187 0.3062 -
Price Multiplier on Financial Quarter End Date
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.51 0.58 0.60 0.55 0.00 0.00 0.00 -
P/RPS 0.34 0.42 0.39 0.36 0.00 0.00 0.00 -100.00%
P/EPS 1.92 2.42 1.67 1.67 0.00 0.00 0.00 -100.00%
EY 52.20 41.38 59.93 59.78 0.00 0.00 0.00 -100.00%
DY 19.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.22 0.23 0.22 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - 15/11/00 16/08/00 15/05/00 15/02/00 15/11/99 - -
Price 0.00 0.52 0.64 0.55 0.50 0.00 0.00 -
P/RPS 0.00 0.37 0.41 0.36 0.33 0.00 0.00 -
P/EPS 0.00 2.17 1.78 1.67 1.39 0.00 0.00 -
EY 0.00 46.15 56.19 59.78 72.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.25 0.22 0.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment