[IOICORP] QoQ Annualized Quarter Result on 30-Dec-2000 [#2]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Dec-2000 [#2]
Profit Trend
QoQ- 10.96%
YoY- -26.45%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,291,578 1,268,789 1,268,896 1,268,896 1,176,336 1,306,685 1,292,350 -0.04%
PBT 458,462 489,650 397,902 397,902 377,488 501,647 473,622 -2.57%
Tax -167,334 -155,338 -173,734 -173,734 -175,468 -198,614 -196,308 -11.99%
NP 291,128 334,312 224,168 224,168 202,020 303,033 277,314 3.96%
-
NP to SH 291,128 334,312 224,168 224,168 202,020 303,033 277,314 3.96%
-
Tax Rate 36.50% 31.72% 43.66% 43.66% 46.48% 39.59% 41.45% -
Total Cost 1,000,450 934,477 1,044,728 1,044,728 974,316 1,003,652 1,015,036 -1.15%
-
Net Worth 2,405,043 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 11.82%
Dividend
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 105,115 - - 84,210 - - - -
Div Payout % 36.11% - - 37.57% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,405,043 2,339,062 2,197,890 0 2,180,132 2,157,298 2,091,667 11.82%
NOSH 840,924 841,389 842,103 842,103 841,750 842,694 843,414 -0.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.54% 26.35% 17.67% 17.67% 17.17% 23.19% 21.46% -
ROE 12.10% 14.29% 10.20% 0.00% 9.27% 14.05% 13.26% -
Per Share
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 153.59 150.80 150.68 150.68 139.75 155.06 153.23 0.18%
EPS 34.62 39.73 26.62 26.62 24.00 35.96 32.88 4.21%
DPS 12.50 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.86 2.78 2.61 0.00 2.59 2.56 2.48 12.08%
Adjusted Per Share Value based on latest NOSH - 842,393
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.83 20.46 20.46 20.46 18.97 21.07 20.84 -0.03%
EPS 4.69 5.39 3.61 3.61 3.26 4.89 4.47 3.92%
DPS 1.69 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.3878 0.3772 0.3544 0.00 0.3515 0.3479 0.3373 11.81%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.53 0.49 0.51 0.51 0.58 0.60 0.55 -
P/RPS 0.35 0.32 0.34 0.34 0.42 0.39 0.36 -2.22%
P/EPS 1.53 1.23 1.92 1.92 2.42 1.67 1.67 -6.76%
EY 65.32 81.09 52.20 52.20 41.38 59.93 59.78 7.35%
DY 23.58 0.00 0.00 19.61 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.20 0.00 0.22 0.23 0.22 -11.07%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/08/01 14/05/01 15/02/01 - 15/11/00 16/08/00 15/05/00 -
Price 0.74 0.45 0.44 0.00 0.52 0.64 0.55 -
P/RPS 0.48 0.30 0.29 0.00 0.37 0.41 0.36 25.89%
P/EPS 2.14 1.13 1.65 0.00 2.17 1.78 1.67 21.95%
EY 46.78 88.30 60.50 0.00 46.15 56.19 59.78 -17.82%
DY 16.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.16 0.17 0.00 0.20 0.25 0.22 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment