[KRETAM] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 70.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 47,455 47,153 54,152 59,808 77,574 79,212 80,880 0.54%
PBT -29,976 -12,624 5,274 -12,096 -49,452 -32,137 -28,982 -0.03%
Tax 29,976 12,624 132 12,096 49,452 32,137 28,982 -0.03%
NP 0 0 5,406 0 0 0 0 -
-
NP to SH -24,562 -11,304 5,406 -12,588 -43,190 -29,614 -28,568 0.15%
-
Tax Rate - - -2.50% - - - - -
Total Cost 47,455 47,153 48,746 59,808 77,574 79,212 80,880 0.54%
-
Net Worth 22,211 37,866 49,645 -3,789 -631 27,053 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 22,211 37,866 49,645 -3,789 -631 27,053 0 -100.00%
NOSH 105,268 105,186 105,136 105,250 105,265 105,265 105,261 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 9.98% 0.00% 0.00% 0.00% 0.00% -
ROE -110.58% -29.85% 10.89% 0.00% 0.00% -109.47% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 45.08 44.83 51.51 56.82 73.69 75.25 76.84 0.54%
EPS -23.34 -10.75 5.14 -11.96 -41.03 -28.13 -27.14 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.36 0.4722 -0.036 -0.006 0.257 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 105,250
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.06 2.04 2.35 2.59 3.36 3.43 3.51 0.54%
EPS -1.07 -0.49 0.23 -0.55 -1.87 -1.28 -1.24 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0164 0.0215 -0.0016 -0.0003 0.0117 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.08 2.10 3.20 3.94 0.00 0.00 0.00 -
P/RPS 2.40 4.68 6.21 6.93 0.00 0.00 0.00 -100.00%
P/EPS -4.63 -19.54 62.23 -32.94 0.00 0.00 0.00 -100.00%
EY -21.60 -5.12 1.61 -3.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.12 5.83 6.78 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 07/11/00 09/10/00 16/05/00 15/02/00 16/11/99 - -
Price 1.26 1.74 1.85 3.60 3.82 0.00 0.00 -
P/RPS 2.80 3.88 3.59 6.34 5.18 0.00 0.00 -100.00%
P/EPS -5.40 -16.19 35.98 -30.10 -9.31 0.00 0.00 -100.00%
EY -18.52 -6.18 2.78 -3.32 -10.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.97 4.83 3.92 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment