[LINGUI] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 587,304 598,144 651,756 522,618 0 473,754 0 -100.00%
PBT 113,430 120,972 121,040 110,978 0 102,068 0 -100.00%
Tax -25,486 -44,840 -49,020 -6,176 0 -30,830 0 -100.00%
NP 87,944 76,132 72,020 104,802 0 71,238 0 -100.00%
-
NP to SH 87,944 76,132 72,020 104,802 0 71,238 0 -100.00%
-
Tax Rate 22.47% 37.07% 40.50% 5.57% - 30.21% - -
Total Cost 499,360 522,012 579,736 417,816 0 402,516 0 -100.00%
-
Net Worth 648,367 628,746 609,925 594,967 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 648,367 628,746 609,925 594,967 0 0 0 -100.00%
NOSH 487,494 487,400 487,940 487,677 487,931 487,931 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 14.97% 12.73% 11.05% 20.05% 0.00% 15.04% 0.00% -
ROE 13.56% 12.11% 11.81% 17.61% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 120.47 122.72 133.57 107.16 0.00 97.09 0.00 -100.00%
EPS 18.04 15.62 14.76 21.49 0.00 14.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.29 1.25 1.22 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 89.14 90.79 98.93 79.33 0.00 71.91 0.00 -100.00%
EPS 13.35 11.56 10.93 15.91 0.00 10.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9841 0.9543 0.9258 0.9031 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 15/02/00 22/11/99 - - - - -
Price 3.38 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.81 3.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.74 30.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.34 3.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.66 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment