[MMCCORP] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -96.46%
YoY- -54.36%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 950,255 936,266 958,490 674,537 1,440,030 1,983,827 2,304,691 -44.63%
PBT 148,070 95,551 192,997 91,159 1,455,441 234,668 347,819 -43.43%
Tax -14,192 -29,101 2,315 -33,714 -64,831 -57,317 -52,861 -58.41%
NP 133,878 66,450 195,312 57,445 1,390,610 177,351 294,958 -40.96%
-
NP to SH 125,018 51,342 176,005 47,809 1,349,533 95,754 199,152 -26.70%
-
Tax Rate 9.58% 30.46% -1.20% 36.98% 4.45% 24.42% 15.20% -
Total Cost 816,377 869,816 763,178 617,092 49,420 1,806,476 2,009,733 -45.18%
-
Net Worth 9,165,750 9,043,947 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 14.41%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 9,165,750 9,043,947 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 14.41%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 14.09% 7.10% 20.38% 8.52% 96.57% 8.94% 12.80% -
ROE 1.36% 0.57% 1.95% 0.54% 15.13% 1.26% 2.66% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 31.21 30.75 31.48 22.15 47.29 65.15 75.69 -44.63%
EPS 4.11 1.69 5.78 1.57 44.32 3.14 6.54 -26.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.97 2.97 2.93 2.93 2.49 2.46 14.41%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 31.21 30.75 31.48 22.15 47.29 65.15 75.69 -44.63%
EPS 4.11 1.69 5.78 1.57 44.32 3.14 6.54 -26.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.97 2.97 2.93 2.93 2.49 2.46 14.41%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.01 2.19 1.96 2.12 2.51 2.53 2.39 -
P/RPS 6.44 7.12 6.23 9.57 5.31 3.88 3.16 60.81%
P/EPS 48.96 129.89 33.91 135.03 5.66 80.46 36.54 21.56%
EY 2.04 0.77 2.95 0.74 17.66 1.24 2.74 -17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.66 0.72 0.86 1.02 0.97 -21.87%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 31/05/16 23/02/16 25/11/15 26/08/15 28/05/15 25/02/15 -
Price 2.28 2.12 1.70 2.10 1.60 2.60 2.60 -
P/RPS 7.31 6.90 5.40 9.48 3.38 3.99 3.44 65.36%
P/EPS 55.53 125.74 29.41 133.76 3.61 82.68 39.75 24.99%
EY 1.80 0.80 3.40 0.75 27.70 1.21 2.52 -20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.57 0.72 0.55 1.04 1.06 -19.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment