[MMCCORP] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 20.45%
YoY- -58.99%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,566,105 4,961,004 5,118,732 4,160,095 3,900,521 3,739,314 3,700,928 15.01%
PBT 257,502 208,690 256,988 451,739 355,609 393,964 373,476 -21.93%
Tax -74,558 -38,794 -34,820 -184,283 -124,488 -114,600 -107,540 -21.64%
NP 182,944 169,896 222,168 267,456 231,121 279,364 265,936 -22.05%
-
NP to SH 133,820 122,842 165,384 225,408 187,133 236,118 224,496 -29.14%
-
Tax Rate 28.95% 18.59% 13.55% 40.79% 35.01% 29.09% 28.79% -
Total Cost 4,383,161 4,791,108 4,896,564 3,892,639 3,669,400 3,459,950 3,434,992 17.62%
-
Net Worth 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 -0.84%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 -0.84%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.01% 3.42% 4.34% 6.43% 5.93% 7.47% 7.19% -
ROE 1.41% 1.29% 1.72% 2.36% 1.97% 2.45% 2.34% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 149.95 162.92 168.10 136.62 128.09 122.80 121.54 15.01%
EPS 4.40 4.00 5.60 7.40 6.13 7.80 7.20 -27.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.13 3.15 3.13 3.12 3.16 3.15 -0.84%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 149.95 162.92 168.10 136.62 128.09 122.80 121.54 15.01%
EPS 4.40 4.00 5.60 7.40 6.13 7.80 7.20 -27.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.13 3.15 3.13 3.12 3.16 3.15 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.37 1.34 1.69 2.05 2.08 2.48 2.49 -
P/RPS 0.91 0.82 1.01 1.50 1.62 2.02 2.05 -41.77%
P/EPS 31.17 33.22 31.12 27.69 33.85 31.98 33.77 -5.19%
EY 3.21 3.01 3.21 3.61 2.95 3.13 2.96 5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.54 0.65 0.67 0.78 0.79 -32.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 24/08/18 28/05/18 27/02/18 22/11/17 28/08/17 29/05/17 -
Price 0.995 1.46 1.57 1.92 1.98 2.38 2.50 -
P/RPS 0.66 0.90 0.93 1.41 1.55 1.94 2.06 -53.14%
P/EPS 22.64 36.19 28.91 25.94 32.22 30.69 33.91 -23.59%
EY 4.42 2.76 3.46 3.86 3.10 3.26 2.95 30.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.50 0.61 0.63 0.75 0.79 -45.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment