[MMCCORP] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 281.58%
YoY- -68.19%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 944,077 1,200,819 1,279,683 1,234,704 1,055,734 944,425 925,232 1.35%
PBT 88,782 40,098 64,247 185,032 69,725 104,599 93,369 -3.29%
Tax -36,522 -10,692 -8,705 -90,917 -36,066 -30,415 -26,885 22.63%
NP 52,260 29,406 55,542 94,115 33,659 74,184 66,484 -14.81%
-
NP to SH 38,944 20,075 41,346 85,058 22,291 62,921 56,124 -21.60%
-
Tax Rate 41.14% 26.66% 13.55% 49.14% 51.73% 29.08% 28.79% -
Total Cost 891,817 1,171,413 1,224,141 1,140,589 1,022,075 870,241 858,748 2.54%
-
Net Worth 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 -0.84%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 9,470,260 9,531,163 9,592,065 9,531,163 9,500,711 9,622,516 9,592,065 -0.84%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.54% 2.45% 4.34% 7.62% 3.19% 7.85% 7.19% -
ROE 0.41% 0.21% 0.43% 0.89% 0.23% 0.65% 0.59% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 31.00 39.43 42.02 40.55 34.67 31.01 30.38 1.35%
EPS 1.30 0.70 1.40 2.80 0.70 2.10 1.80 -19.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.13 3.15 3.13 3.12 3.16 3.15 -0.84%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 31.00 39.43 42.02 40.55 34.67 31.01 30.38 1.35%
EPS 1.30 0.70 1.40 2.80 0.70 2.10 1.80 -19.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 3.13 3.15 3.13 3.12 3.16 3.15 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.37 1.34 1.69 2.05 2.08 2.48 2.49 -
P/RPS 4.42 3.40 4.02 5.06 6.00 8.00 8.20 -33.74%
P/EPS 107.12 203.26 124.47 73.39 284.14 120.02 135.10 -14.32%
EY 0.93 0.49 0.80 1.36 0.35 0.83 0.74 16.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.54 0.65 0.67 0.78 0.79 -32.28%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 24/08/18 28/05/18 27/02/18 22/11/17 28/08/17 29/05/17 -
Price 0.995 1.46 1.57 1.92 1.98 2.38 2.50 -
P/RPS 3.21 3.70 3.74 4.74 5.71 7.67 8.23 -46.58%
P/EPS 77.80 221.46 115.63 68.74 270.48 115.18 135.64 -30.94%
EY 1.29 0.45 0.86 1.45 0.37 0.87 0.74 44.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.50 0.61 0.63 0.75 0.79 -45.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment