[MMCCORP] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -70.43%
YoY- -45.76%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 9,336,809 9,233,222 9,002,246 8,613,680 8,563,623 8,811,549 8,751,138 4.40%
PBT 998,581 830,960 809,486 843,416 555,722 978,508 771,308 18.73%
Tax -169,308 -216,981 -227,378 -348,100 21,670 -231,597 -141,716 12.55%
NP 829,273 613,978 582,108 495,316 577,392 746,910 629,592 20.09%
-
NP to SH 332,572 187,741 150,130 72,100 243,861 320,450 245,020 22.52%
-
Tax Rate 16.95% 26.11% 28.09% 41.27% -3.90% 23.67% 18.37% -
Total Cost 8,507,536 8,619,244 8,420,138 8,118,364 7,986,231 8,064,638 8,121,546 3.13%
-
Net Worth 6,275,401 6,089,003 6,087,493 6,105,106 5,967,188 6,640,518 6,799,305 -5.19%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 121,852 - - - 106,556 - - -
Div Payout % 36.64% - - - 43.70% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 6,275,401 6,089,003 6,087,493 6,105,106 5,967,188 6,640,518 6,799,305 -5.19%
NOSH 3,046,311 3,044,501 3,043,746 3,052,553 3,044,483 3,046,109 3,062,750 -0.35%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.88% 6.65% 6.47% 5.75% 6.74% 8.48% 7.19% -
ROE 5.30% 3.08% 2.47% 1.18% 4.09% 4.83% 3.60% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 306.50 303.28 295.76 282.18 281.28 289.27 285.73 4.77%
EPS 10.92 6.16 4.94 2.36 8.01 10.52 8.00 22.98%
DPS 4.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 2.06 2.00 2.00 2.00 1.96 2.18 2.22 -4.85%
Adjusted Per Share Value based on latest NOSH - 3,052,553
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 306.62 303.22 295.63 282.87 281.23 289.37 287.38 4.40%
EPS 10.92 6.17 4.93 2.37 8.01 10.52 8.05 22.47%
DPS 4.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 2.0608 1.9996 1.9991 2.0049 1.9596 2.1807 2.2329 -5.19%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.77 2.58 2.82 2.77 2.78 3.00 2.39 -
P/RPS 0.90 0.85 0.95 0.98 0.99 1.04 0.84 4.69%
P/EPS 25.37 41.84 57.17 117.28 34.71 28.52 29.88 -10.30%
EY 3.94 2.39 1.75 0.85 2.88 3.51 3.35 11.38%
DY 1.44 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 1.34 1.29 1.41 1.39 1.42 1.38 1.08 15.42%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 23/08/11 31/05/11 22/02/11 24/11/10 24/08/10 -
Price 2.74 2.53 2.68 2.79 2.81 2.83 2.54 -
P/RPS 0.89 0.83 0.91 0.99 1.00 0.98 0.89 0.00%
P/EPS 25.10 41.03 54.33 118.12 35.08 26.90 31.75 -14.46%
EY 3.98 2.44 1.84 0.85 2.85 3.72 3.15 16.82%
DY 1.46 0.00 0.00 0.00 1.25 0.00 0.00 -
P/NAPS 1.33 1.27 1.34 1.40 1.43 1.30 1.14 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment