[MMCCORP] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -92.61%
YoY- -45.76%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,860,254 1,740,196 2,324,335 2,153,420 2,067,624 1,910,241 1,836,230 0.21%
PBT 86,031 129,381 181,078 210,854 208,869 159,475 339,508 -20.44%
Tax -33,685 -43,973 -65,659 -87,025 -82,403 -45,881 -75,829 -12.64%
NP 52,346 85,408 115,419 123,829 126,466 113,594 263,679 -23.61%
-
NP to SH 23,575 8,822 29,223 18,025 33,229 31,284 157,071 -27.08%
-
Tax Rate 39.15% 33.99% 36.26% 41.27% 39.45% 28.77% 22.33% -
Total Cost 1,807,908 1,654,788 2,208,916 2,029,591 1,941,158 1,796,647 1,572,551 2.35%
-
Net Worth 7,186,435 6,973,278 6,242,454 6,105,106 6,940,729 6,225,516 5,980,780 3.10%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 7,186,435 6,973,278 6,242,454 6,105,106 6,940,729 6,225,516 5,980,780 3.10%
NOSH 3,045,100 3,045,100 3,045,100 3,052,553 3,126,454 3,128,400 3,020,596 0.13%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.81% 4.91% 4.97% 5.75% 6.12% 5.95% 14.36% -
ROE 0.33% 0.13% 0.47% 0.30% 0.48% 0.50% 2.63% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 61.09 57.15 76.33 70.54 66.13 61.06 60.79 0.08%
EPS 0.77 0.29 0.96 0.59 1.09 1.00 5.20 -27.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.29 2.05 2.00 2.22 1.99 1.98 2.96%
Adjusted Per Share Value based on latest NOSH - 3,052,553
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 61.09 57.15 76.33 70.72 67.90 62.73 60.30 0.21%
EPS 0.77 0.29 0.96 0.59 1.09 1.03 5.16 -27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.29 2.05 2.0049 2.2793 2.0444 1.9641 3.10%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.82 2.58 2.81 2.77 2.44 1.42 3.20 -
P/RPS 4.62 4.51 3.68 3.93 3.69 2.33 5.26 -2.13%
P/EPS 364.25 890.54 292.81 469.10 229.58 142.00 61.54 34.47%
EY 0.27 0.11 0.34 0.21 0.44 0.70 1.63 -25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.13 1.37 1.39 1.10 0.71 1.62 -5.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 30/05/13 30/05/12 31/05/11 25/05/10 28/05/09 22/05/08 -
Price 2.72 2.68 2.70 2.79 2.23 1.93 3.62 -
P/RPS 4.45 4.69 3.54 3.95 3.37 3.16 5.95 -4.72%
P/EPS 351.33 925.06 281.35 472.49 209.82 193.00 69.62 30.95%
EY 0.28 0.11 0.36 0.21 0.48 0.52 1.44 -23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.17 1.32 1.40 1.00 0.97 1.83 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment