[PTGTIN] QoQ Annualized Quarter Result on 31-Jan-2008 [#1]

Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -105.77%
YoY- -265.97%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 18,110 16,642 8,578 8,916 21,175 12,625 15,468 11.03%
PBT -10,303 -2,228 -2,970 -872 19,131 -3,330 -2,054 191.59%
Tax 4,012 -52 -44 -84 -2,563 -56 -64 -
NP -6,291 -2,280 -3,014 -956 16,568 -3,386 -2,118 105.95%
-
NP to SH -6,291 -2,280 -3,014 -956 16,568 -3,386 -2,118 105.95%
-
Tax Rate - - - - 13.40% - - -
Total Cost 24,401 18,922 11,592 9,872 4,607 16,011 17,586 24.27%
-
Net Worth 371,567 376,199 376,500 375,571 378,606 356,972 358,693 2.36%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 371,567 376,199 376,500 375,571 378,606 356,972 358,693 2.36%
NOSH 344,043 341,999 342,272 341,428 344,187 343,243 341,612 0.47%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -34.74% -13.70% -35.14% -10.72% 78.24% -26.82% -13.69% -
ROE -1.69% -0.61% -0.80% -0.25% 4.38% -0.95% -0.59% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 5.26 4.87 2.51 2.61 6.15 3.68 4.53 10.42%
EPS -1.83 -0.67 -0.88 -0.28 4.81 -0.99 -0.62 105.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.10 1.10 1.10 1.10 1.04 1.05 1.88%
Adjusted Per Share Value based on latest NOSH - 341,428
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 5.23 4.81 2.48 2.58 6.12 3.65 4.47 10.98%
EPS -1.82 -0.66 -0.87 -0.28 4.79 -0.98 -0.61 106.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0736 1.087 1.0878 1.0851 1.0939 1.0314 1.0364 2.36%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.15 0.25 0.23 0.26 0.29 0.35 0.31 -
P/RPS 2.85 5.14 9.18 9.96 4.71 9.52 6.85 -44.11%
P/EPS -8.20 -37.50 -26.12 -92.86 6.02 -35.47 -50.00 -69.87%
EY -12.19 -2.67 -3.83 -1.08 16.60 -2.82 -2.00 231.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.23 0.21 0.24 0.26 0.34 0.30 -39.69%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 19/12/08 24/09/08 30/06/08 28/03/08 21/12/07 21/08/07 29/05/07 -
Price 0.20 0.19 0.20 0.25 0.28 0.28 0.27 -
P/RPS 3.80 3.90 7.98 9.57 4.55 7.61 5.96 -25.82%
P/EPS -10.94 -28.50 -22.71 -89.29 5.82 -28.38 -43.55 -60.02%
EY -9.14 -3.51 -4.40 -1.12 17.19 -3.52 -2.30 149.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.18 0.23 0.25 0.27 0.26 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment