[PTGTIN] YoY Cumulative Quarter Result on 31-Jan-2008 [#1]

Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -101.44%
YoY- -265.97%
Quarter Report
View:
Show?
Cumulative Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 1,935 4,910 837 2,229 6,024 4,581 1,953 -0.15%
PBT -991 -667 -951 -218 175 -1,884 -407 15.98%
Tax -18 -4 -33 -21 -31 -123 -65 -19.25%
NP -1,009 -671 -984 -239 144 -2,007 -472 13.49%
-
NP to SH -1,009 -671 -984 -239 144 -2,007 -472 13.49%
-
Tax Rate - - - - 17.71% - - -
Total Cost 2,944 5,581 1,821 2,468 5,880 6,588 2,425 3.28%
-
Net Worth 361,848 377,878 366,455 375,571 377,999 366,796 374,228 -0.55%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 361,848 377,878 366,455 375,571 377,999 366,796 374,228 -0.55%
NOSH 347,931 353,157 339,310 341,428 360,000 346,034 337,142 0.52%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin -52.14% -13.67% -117.56% -10.72% 2.39% -43.81% -24.17% -
ROE -0.28% -0.18% -0.27% -0.06% 0.04% -0.55% -0.13% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.56 1.39 0.25 0.65 1.67 1.32 0.58 -0.58%
EPS -0.29 -0.19 -0.29 -0.07 0.04 -0.58 -0.14 12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.07 1.08 1.10 1.05 1.06 1.11 -1.07%
Adjusted Per Share Value based on latest NOSH - 341,428
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 0.56 1.42 0.24 0.64 1.74 1.32 0.56 0.00%
EPS -0.29 -0.19 -0.28 -0.07 0.04 -0.58 -0.14 12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0455 1.0918 1.0588 1.0851 1.0922 1.0598 1.0813 -0.55%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.46 0.18 0.30 0.26 0.23 0.12 0.47 -
P/RPS 82.71 12.95 121.62 39.83 13.75 9.06 81.14 0.31%
P/EPS -158.62 -94.74 -103.45 -371.43 575.00 -20.69 -335.71 -11.74%
EY -0.63 -1.06 -0.97 -0.27 0.17 -4.83 -0.30 13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.17 0.28 0.24 0.22 0.11 0.42 0.77%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 29/03/11 25/03/10 20/03/09 28/03/08 30/03/07 29/03/06 30/03/05 -
Price 0.42 0.15 0.30 0.25 0.31 0.14 0.44 -
P/RPS 75.52 10.79 121.62 38.29 18.53 10.58 75.96 -0.09%
P/EPS -144.83 -78.95 -103.45 -357.14 775.00 -24.14 -314.29 -12.10%
EY -0.69 -1.27 -0.97 -0.28 0.13 -4.14 -0.32 13.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.14 0.28 0.23 0.30 0.13 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment