[PTGTIN] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 11.71%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 17,471 6,932 9,200 6,672 18,726 9,934 8,522 61.16%
PBT -6,237 -8,484 -8,342 -6,112 -7,485 -6,597 -7,022 -7.57%
Tax 169 -64 -96 -96 454 133 214 -14.52%
NP -6,068 -8,548 -8,438 -6,208 -7,031 -6,464 -6,808 -7.36%
-
NP to SH -6,068 -8,548 -8,438 -6,208 -7,031 -6,464 -6,808 -7.36%
-
Tax Rate - - - - - - - -
Total Cost 23,539 15,480 17,638 12,880 25,757 16,398 15,330 32.99%
-
Net Worth 360,413 360,402 363,110 362,133 370,789 367,062 371,661 -2.02%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 360,413 360,402 363,110 362,133 370,789 367,062 371,661 -2.02%
NOSH 346,551 346,540 345,819 344,888 349,800 346,285 347,346 -0.15%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -34.73% -123.31% -91.72% -93.05% -37.55% -65.07% -79.89% -
ROE -1.68% -2.37% -2.32% -1.71% -1.90% -1.76% -1.83% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 5.04 2.00 2.66 1.93 5.35 2.87 2.45 61.53%
EPS -1.75 -2.47 -2.44 -1.80 -2.01 -1.87 -1.96 -7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.05 1.05 1.06 1.06 1.07 -1.87%
Adjusted Per Share Value based on latest NOSH - 344,888
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 5.05 2.00 2.66 1.93 5.41 2.87 2.46 61.31%
EPS -1.75 -2.47 -2.44 -1.79 -2.03 -1.87 -1.97 -7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0414 1.0413 1.0491 1.0463 1.0713 1.0606 1.0738 -2.01%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.235 0.315 0.31 0.285 0.295 0.295 0.28 -
P/RPS 4.66 15.75 11.65 14.73 5.51 10.28 11.41 -44.86%
P/EPS -13.42 -12.77 -12.70 -15.83 -14.68 -15.80 -14.29 -4.09%
EY -7.45 -7.83 -7.87 -6.32 -6.81 -6.33 -7.00 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.30 0.27 0.28 0.28 0.26 -7.82%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 26/11/14 26/08/14 27/05/14 21/02/14 26/11/13 29/08/13 -
Price 0.245 0.27 0.325 0.32 0.305 0.30 0.285 -
P/RPS 4.86 13.50 12.22 16.54 5.70 10.46 11.62 -43.98%
P/EPS -13.99 -10.95 -13.32 -17.78 -15.17 -16.07 -14.54 -2.53%
EY -7.15 -9.14 -7.51 -5.63 -6.59 -6.22 -6.88 2.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.31 0.30 0.29 0.28 0.27 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment