[PTGTIN] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 28.91%
YoY- -37.35%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 12,272 600 2,931 1,668 11,275 3,190 3,070 151.23%
PBT 126 -2,192 -2,644 -1,528 -2,536 -1,437 -2,382 -
Tax 254 0 -24 -24 353 -6 107 77.67%
NP 380 -2,192 -2,668 -1,552 -2,183 -1,443 -2,275 -
-
NP to SH 380 -2,192 -2,668 -1,552 -2,183 -1,443 -2,275 -
-
Tax Rate -201.59% - - - - - - -
Total Cost 11,892 2,792 5,599 3,220 13,458 4,633 5,345 70.17%
-
Net Worth 359,272 361,853 363,818 362,133 367,298 364,185 368,825 -1.72%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 359,272 361,853 363,818 362,133 367,298 364,185 368,825 -1.72%
NOSH 345,454 347,936 346,493 344,888 346,507 343,571 344,696 0.14%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.10% -365.33% -91.03% -93.05% -19.36% -45.24% -74.10% -
ROE 0.11% -0.61% -0.73% -0.43% -0.59% -0.40% -0.62% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 3.55 0.17 0.85 0.48 3.25 0.93 0.89 150.87%
EPS 0.11 -0.63 -0.77 -0.45 -0.63 -0.42 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.05 1.05 1.06 1.06 1.07 -1.87%
Adjusted Per Share Value based on latest NOSH - 344,888
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 3.55 0.17 0.85 0.48 3.26 0.92 0.89 150.87%
EPS 0.11 -0.63 -0.77 -0.45 -0.63 -0.42 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0381 1.0455 1.0512 1.0463 1.0612 1.0522 1.0657 -1.72%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.235 0.315 0.31 0.285 0.295 0.295 0.28 -
P/RPS 6.62 182.67 36.65 58.93 9.07 31.77 31.44 -64.50%
P/EPS 213.64 -50.00 -40.26 -63.33 -46.83 -70.24 -42.42 -
EY 0.47 -2.00 -2.48 -1.58 -2.14 -1.42 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.30 0.27 0.28 0.28 0.26 -7.82%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 11/02/15 26/11/14 26/08/14 27/05/14 21/02/14 26/11/13 29/08/13 -
Price 0.245 0.27 0.325 0.32 0.305 0.30 0.285 -
P/RPS 6.90 156.57 38.42 66.17 9.37 32.31 32.00 -63.94%
P/EPS 222.73 -42.86 -42.21 -71.11 -48.41 -71.43 -43.18 -
EY 0.45 -2.33 -2.37 -1.41 -2.07 -1.40 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.31 0.30 0.29 0.28 0.27 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment