[IJMPLNT] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -0.11%
YoY- -8.99%
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 115,732 19,986 19,809 20,034 22,160 24,312 26,476 167.58%
PBT 18,148 -47,679 -49,445 -31,240 -31,292 -36,016 -28,881 -
Tax -9,740 -554 -953 31,240 -296 -1,476 -508 617.64%
NP 8,408 -48,233 -50,398 0 -31,588 -37,492 -29,389 -
-
NP to SH 8,408 -48,233 -50,398 -31,622 -31,588 -37,492 -29,389 -
-
Tax Rate 53.67% - - - - - - -
Total Cost 107,324 68,219 70,207 20,034 53,748 61,804 55,865 54.60%
-
Net Worth -299,370 -291,673 -280,964 -243,096 -235,383 -226,526 -211,961 25.90%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -299,370 -291,673 -280,964 -243,096 -235,383 -226,526 -211,961 25.90%
NOSH 97,198 97,224 97,219 97,238 97,266 97,221 97,229 -0.02%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 7.27% -241.33% -254.42% 0.00% -142.55% -154.21% -111.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 119.07 20.56 20.38 20.60 22.78 25.01 27.23 167.64%
EPS 4.20 -49.61 -51.84 -32.52 -32.48 -38.56 -30.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.08 -3.00 -2.89 -2.50 -2.42 -2.33 -2.18 25.93%
Adjusted Per Share Value based on latest NOSH - 97,223
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 13.14 2.27 2.25 2.28 2.52 2.76 3.01 167.34%
EPS 0.95 -5.48 -5.72 -3.59 -3.59 -4.26 -3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.34 -0.3312 -0.3191 -0.2761 -0.2673 -0.2572 -0.2407 25.91%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 29/11/02 23/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment