[IJMPLNT] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -1.29%
YoY- -64.05%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 20,034 22,160 24,312 26,476 26,130 26,588 45,649 -42.33%
PBT -31,240 -31,292 -36,016 -28,881 -28,536 -27,540 -27,727 8.30%
Tax 31,240 -296 -1,476 -508 28,536 27,540 27,727 8.30%
NP 0 -31,588 -37,492 -29,389 0 0 0 -
-
NP to SH -31,622 -31,588 -37,492 -29,389 -29,014 -28,040 -30,008 3.56%
-
Tax Rate - - - - - - - -
Total Cost 20,034 53,748 61,804 55,865 26,130 26,588 45,649 -42.33%
-
Net Worth -243,096 -235,383 -226,526 -211,961 -204,186 -196,396 -19,275,099 -94.62%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -243,096 -235,383 -226,526 -211,961 -204,186 -196,396 -19,275,099 -94.62%
NOSH 97,238 97,266 97,221 97,229 97,231 97,226 9,884,666 -95.44%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% -142.55% -154.21% -111.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.60 22.78 25.01 27.23 26.87 27.35 0.46 1169.88%
EPS -32.52 -32.48 -38.56 -30.23 -29.84 -28.84 -30.86 3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.50 -2.42 -2.33 -2.18 -2.10 -2.02 -1.95 18.06%
Adjusted Per Share Value based on latest NOSH - 97,225
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.28 2.52 2.76 3.01 2.97 3.02 5.18 -42.22%
EPS -3.59 -3.59 -4.26 -3.34 -3.29 -3.18 -3.41 3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2761 -0.2673 -0.2572 -0.2407 -0.2319 -0.223 -21.8891 -94.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 31/05/02 28/02/02 30/11/01 30/08/01 19/07/01 28/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment