[IJMPLNT] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 25.68%
YoY- 85.17%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 823,940 739,133 724,986 611,856 532,268 630,900 621,464 20.70%
PBT 461,192 -50,472 30,621 -20,674 -21,532 -43,307 -80,036 -
Tax -109,496 -22,507 -12,896 4,370 1,044 -922 2,186 -
NP 351,696 -72,979 17,725 -16,304 -20,488 -44,229 -77,849 -
-
NP to SH 328,464 -63,423 17,285 -14,198 -19,104 -36,344 -66,480 -
-
Tax Rate 23.74% - 42.11% - - - - -
Total Cost 472,244 812,112 707,261 628,160 552,756 675,129 699,313 -23.04%
-
Net Worth 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1.32%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 17,611 - - - 17,611 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 1,329,676 1.32%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 42.68% -9.87% 2.44% -2.66% -3.85% -7.01% -12.53% -
ROE 24.22% -5.34% 1.28% -1.07% -1.45% -2.73% -5.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 93.57 83.94 82.33 69.48 60.45 71.65 70.57 20.71%
EPS 37.32 -7.20 1.96 -1.62 -2.16 -4.13 -7.55 -
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.54 1.35 1.53 1.51 1.50 1.51 1.51 1.32%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 93.57 83.94 82.33 69.48 60.45 71.65 70.57 20.71%
EPS 37.32 -7.20 1.96 -1.62 -2.16 -4.13 -7.55 -
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.54 1.35 1.53 1.51 1.50 1.51 1.51 1.32%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.68 1.44 2.36 1.53 1.47 1.57 1.40 -
P/RPS 1.80 1.72 2.87 2.20 2.43 2.19 1.98 -6.16%
P/EPS 4.50 -19.99 120.23 -94.89 -67.76 -38.04 -18.54 -
EY 22.20 -5.00 0.83 -1.05 -1.48 -2.63 -5.39 -
DY 0.00 1.39 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 1.09 1.07 1.54 1.01 0.98 1.04 0.93 11.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 26/02/19 -
Price 1.75 1.66 1.77 1.78 1.43 1.47 1.78 -
P/RPS 1.87 1.98 2.15 2.56 2.37 2.05 2.52 -18.05%
P/EPS 4.69 -23.05 90.17 -110.40 -65.91 -35.62 -23.58 -
EY 21.31 -4.34 1.11 -0.91 -1.52 -2.81 -4.24 -
DY 0.00 1.20 0.00 0.00 0.00 1.36 0.00 -
P/NAPS 1.14 1.23 1.16 1.18 0.95 0.97 1.18 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment