[IJMPLNT] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 25.68%
YoY- 85.17%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,142,994 834,710 611,856 646,458 762,064 681,520 573,758 12.16%
PBT 431,078 225,736 -20,674 -116,036 86,062 205,426 -12,826 -
Tax -99,622 -56,290 4,370 4,400 -27,152 -60,574 28,080 -
NP 331,456 169,446 -16,304 -111,636 58,910 144,852 15,254 66.96%
-
NP to SH 322,200 162,152 -14,198 -95,744 52,542 138,826 35,848 44.14%
-
Tax Rate 23.11% 24.94% - - 31.55% 29.49% - -
Total Cost 811,538 665,264 628,160 758,094 703,154 536,668 558,504 6.41%
-
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 29.00% 20.30% -2.66% -17.27% 7.73% 21.25% 2.66% -
ROE 21.03% 12.61% -1.07% -7.30% 3.11% 8.13% 2.20% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 129.80 94.79 69.48 73.41 86.54 77.39 65.16 12.15%
EPS 36.58 18.42 -1.62 -10.88 5.96 15.76 4.08 44.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 129.80 94.79 69.48 73.41 86.54 77.39 65.16 12.15%
EPS 36.58 18.42 -1.62 -10.88 5.96 15.76 4.08 44.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.10 1.60 1.53 2.44 2.89 3.57 3.21 -
P/RPS 2.39 1.69 2.20 3.32 3.34 4.61 4.93 -11.35%
P/EPS 8.47 8.69 -94.89 -22.44 48.44 22.64 78.85 -31.02%
EY 11.80 11.51 -1.05 -4.46 2.06 4.42 1.27 44.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.10 1.01 1.64 1.51 1.84 1.74 0.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 25/11/20 26/11/19 26/11/18 28/11/17 28/11/16 24/11/15 -
Price 3.10 1.86 1.78 1.78 2.82 3.32 3.55 -
P/RPS 2.39 1.96 2.56 2.42 3.26 4.29 5.45 -12.82%
P/EPS 8.47 10.10 -110.40 -16.37 47.26 21.06 87.20 -32.17%
EY 11.80 9.90 -0.91 -6.11 2.12 4.75 1.15 47.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.27 1.18 1.19 1.47 1.71 1.92 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment